Credit risk
Credit risk is defined as the risk that the bank will suffer economic loss because a counterparty cannot fulfill its financial or other contractual obligations arising from a financial contract. Credit risk is the main risk within FMO and occurs in two areas of its operations: (i) credit risk in investments in emerging markets and off-balance instruments such as loan commitments and guarantees; and (ii) credit risk in the treasury portfolio, mainly consisting of high-rated and liquid bonds in developed countries and derivative instruments.
The policies employed to control credit risk of investments include organizational and administrative procedures, investment criteria, and limits per country, sector and client. Similarly, credit policies and guidelines have been formulated covering treasury operations; these are reviewed regularly and approved by the ALCO.
The following table shows the maximum exposure to credit risk for FMO. The maximum exposure of balance sheet items, including derivatives, is shown gross, before provisioning and the effect of mitigation through the use of master netting and collateral agreements. Only derivative financial instruments with positive market values are presented. The maximum exposure to credit risk increased during the year from €5,964 million at 31 December 2010 to €6,808 million at 31 December 2011.
Maximum exposure to credit risk, including derivatives
On-balance
|
2011
|
2010
|
|
Banks
|
42,114
|
18,698
|
|
Short-term deposits
|
198,790
|
333,175
|
|
Short-term deposits - Dutch Central Bank
|
299,997
|
-
|
|
Derivative financial instruments
|
334,062
|
316,979
|
|
Loans to the private sector
|
2,870,781
|
2,540,913
|
|
Loans guaranteed by the State
|
70,082
|
63,402
|
|
Equity investments
|
837,318
|
690,156
|
|
Investments in associates
|
42,073
|
50,385
|
|
Interest-bearing securities
|
671,578
|
563,710
|
|
Deferred income tax assets
|
3,682
|
4,197
|
|
Current income tax receivables
|
4,560
|
8
|
|
Other receivables
|
32,896
|
31,461
|
|
Accrued income
|
82,116
|
71,150
|
|
Total on-balance
|
5,490,049
|
4,684,234
|
Off-balance
|
|
|
|
Credit risk exposures relating to off-balance sheet items are as follows:
|
|
|
|
|
129,489
|
143,202
|
|
|
1,188,756
|
1,136,918
|
|
Total off-balance
|
1,318,245
|
1,280,120
|
Total credit risk exposure
|
6,808,294
|
5,964,354
|
Credit risk in the emerging markets loan portfolio
FMO's loan portfolio is exposed to emerging market countries. Concentration risks on individual counterparties, sectors or countries are mitigated due to stringent single client, sector and country limits. Limits are approved by the ALCO.
Gross exposure of loans distributed by region and sector
|
At December 31, 2011
|
Financial institutions
|
Energy
|
Housing
|
Agribusiness food and water
|
Diverse Sectors
|
Total
|
|
Africa
|
294,468
|
114,816
|
71,531
|
5,813
|
160,136
|
646,764
|
|
Asia
|
235,300
|
121,184
|
84,393
|
52,036
|
329,511
|
822,424
|
|
Europe & Central Asia
|
450,937
|
7,555
|
42,785
|
60,243
|
46,915
|
608,435
|
|
Latin America & the Caribbean
|
302,746
|
152,745
|
49,730
|
132,026
|
118,618
|
755,865
|
|
Non-region specific
|
18,583
|
-
|
-
|
-
|
18,710
|
37,293
|
Total
|
1,302,034
|
396,300
|
248,439
|
250,118
|
673,890
|
2,870,781
|
|
At December 31, 2010
|
Financial institutions
|
Energy
|
Housing
|
Agribusiness food and water
|
Diverse sectors
|
Total
|
|
Africa
|
240,888
|
92,237
|
34,591
|
6,310
|
144,863
|
518,889
|
|
Asia
|
205,707
|
119,418
|
68,903
|
42,618
|
272,304
|
708,950
|
|
Europe & Central Asia
|
372,482
|
3,738
|
56,720
|
46,162
|
51,929
|
531,031
|
|
Latin America & the Caribbean
|
228,548
|
112,985
|
70,685
|
130,028
|
224,849
|
767,095
|
|
Non-region specific
|
14,948
|
-
|
-
|
-
|
-
|
14,948
|
Total
|
1,062,573
|
328,378
|
230,899
|
225,118
|
693,945
|
2,540,913
|
Internal credit approval process
Credit risk from loans in emerging market countries arises due to a combination of counterparty risk and product specific risks. Both types of risk are assessed during the credit approval and credit review process and administrated via internal scorecards. The lending process is based on formalized and strict procedures. Decisions on authorizations depend on both the size of the facility and the risk profile of the financing instrument. For troubled investments, the department of special operations applies a sophisticated workout and restructuring approach.
In measuring the credit risk of the emerging market activities at the counterparty level, the main parameters are the credit quality of counterparties and the expected recovery ratio in case of defaults. Counterparty credit quality is measured by scoring counterparties on various dimensions of financial strength. Based on these scores, FMO assigns ratings to each counterparty on an internal scale from 1 (lowest risk) to 7 (highest risk), approximately equivalent to BBB to CCC-ratings. Likewise, the recovery ratio is estimated by scoring on various dimensions of the product-specific risk.
Maximum exposure to credit risk of the gross loan portfolio increased to €2,871 million in 2011 (2010: €2,541 million). The largest sector within the loan portfolio is the sector Financial institutions. When the overall risk rating of the portfolio is considered, the average rating improved and the quality of the portfolio improved. Details can be found in the following tables.
Apart from its on-balance finance activities, FMO is also exposed to off-balance credit-related commitments. Guarantees, which represent contingent liabilities to make payments in the event that a customer cannot meet its obligations to third parties, carry the same credit risks as loans. The majority of the guarantees are quoted in US dollars or euros. Guarantees on export facilities are collateralized by the underlying letters of credit, and therefore carry less credit risk than a direct uncollateralized borrowing. The total outstanding guarantees add up to an amount of €129,489 (2010: €143,202). FMO has received guarantees for an amount of €97,407 (2010: €59,964). The increase in the received guarantees is related to FMO's objective of catalyzing funds. Provisions, amortized costs and obligations for guarantees add up to €14,188 (2010: €28,376).
Irrevocable facilities represent commitments to extend finance to clients. The irrevocable facilities increased to €1,189 million (2010: €1,137 million) corresponding to 35% (2010: 37%) of the net exposure in emerging markets (including loans, equity investments and contingent liabilities). Irrevocable facilities are usually not immediately and fully drawn by our clients, especially in the case of commitments to equity funds, which have a contractual investment period of several years.
Gross exposure distributed by internal ratings
|
Description of rating
|
FMO counterparty rating
|
2011
|
2010
|
|
Good financial sustainability
|
1, 2
|
1,051,949
|
813,569
|
|
Satisfactory financial sustainability
|
3, 4
|
1,142,364
|
938,803
|
|
Moderate financial sustainability
|
5, 6
|
504,931
|
658,714
|
|
Poor financial sustainability
|
7
|
171,537
|
129,827
|
Total
|
|
2,870,781
|
2,540,913
|
As of January 1, 2012, a new internal rating methodology has been implemented. This methodology is validated by one of the leading rating agencies and uses new scorecards that are in line with Basel II regulations. Compared to the old scorecards, the outcomes of the new methodology are more in line with expert opinions. The rating scale used is similar to the rating scale of rating agencies. This makes the outcome more transparent and comparable.
The new internal rating methodology enables FMO to participate in the Global Emerging Markets (GEM) datapool, making it possible to exchange valuable data with other development finance intitutions around the world.
One of the main differences compared to the current rating methodology is the introduction of more qualitative factors. In the new rating process, 15 to 25 factors are scored instead of approximately 10. Next to this, a more objective measurement of quantitative factors is introduced. In order to do so more focus is put on financial ratios. The outcome of the new risk rating process has a more detailed rating on a scale from F1 to F21, compared to the 7 rating classes in the previous model.
Gross exposure distributed by new internal ratings
|
Indicative counterparty credit rating
|
2011
|
|
BBB- and higher
|
187,582
|
|
BB-, BB, BB+
|
1,446,471
|
|
B-, B, B+
|
927,192
|
|
CCC+ and lower ratings
|
309,536
|
Total
|
2,870,781
|
Collateral, loans past due and value adjustments
In 2011, collateral was acquired on 37% (2010: 41%) of the gross amount of loans. Collateral mainly consists of real estate, business assets or financial instruments. The collateral obtained is used to support FMO's position in renegotiation of loan terms. Due to the nature of the markets in which FMO operates, it has been proven difficult to assign reliable fair values to the collateral used to mitigate credit risk due to the limited liquidity and enforceability.
At the end of 2011, the counterparty-specific value adjustments as a percentage of the gross loan portfolio equaled 3.5% (2010: 4.4%). The group-specific value adjustments equaled 7.5% (2010: 7.2%), resulting in total value adjustments of 11.0% (2010: 11.6%) of the gross loan portfolio. Our Non-Performing Loan (NPL) ratio increased from 2.3% to 3.4%. Of the non-performing loans as per December 31, 2011, an amount of €13,432 is guaranteed by a third party. When the guaranteed amount is included the NPL ratio will decrease to 2.9%. In general, the non-performing loans represent a fair cross-section of our portfolio and no correlation with respect to specific sector or geographic region has been identified. Although the NPL ratio increased during 2011 from 2.3% to 3.4%, the total value adjustments decreased from 11.7% to 11.0%. This reflects the high and stable quality of our portfolio.
In 2011, our (partial) write-offs were limited to three loans, corresponding to 0.6% of our portfolio. Looking at our overall portfolio and the limited number of non-performing loans, we see no trend that would indicate a material deterioration of asset quality.
Loans past due and value adjustments 2011
|
|
Loans not value adjusted
|
Loans value adjusted
|
Gross exposure
|
Counterparty specific value adjustment
|
Total
|
|
Loans not past due
|
2,695,653
|
60,632
|
2,756,285
|
-34,245
|
2,722,040
|
|
Loans past due:
|
|
|
-
|
-
|
-
|
-
|
-
|
|
|
-
|
-
|
-
|
-
|
-
|
|
|
1,564
|
15,582
|
17,146
|
-11,686
|
5,460
|
- Past due more than 90 days
|
-
|
97,350
|
97,350
|
-54,529
|
42,821
|
Sub total
|
2,697,217
|
173,564
|
2,870,781
|
-100,460
|
2,770,321
|
|
Less: amortizable fees
|
-28,997
|
-3,655
|
-32,652
|
-
|
-32,652
|
|
Less: group-specific value adjustments
|
-215,557
|
-
|
-215,557
|
-
|
-215,557
|
Carrying value
|
2,452,663
|
169,909
|
2,622,572
|
-100,460
|
2,522,112
|
Loans past due between 60 and 90 days consists of one loan that has not been provisioned, as it is expected that the company will receive the contractual cash flows from the client.
| Loans past due and value adjustments 2010 |
Loans not value adjusted |
Loans value adjusted |
Gross exposure |
Counterparty specific adjustment |
Total |
| Loans not past due |
2,280,234 |
119,716 |
2,399,950 |
-59,845 |
2,340,105 |
| Loans past due: |
| • Past due up to 30 days |
55,515 |
11,215 |
66,730 |
-2,804 |
63,926 |
| • Past due 30-60 days |
- |
- |
- |
- |
- |
| • Past due 60-90 days |
- |
15,662 |
15,662 |
-7,031 |
8,631 |
| • Past due more than 90 days |
- |
58,571 |
58,571 |
-45,078 |
13,493 |
| Sub total |
2,335,749 |
205,164 |
2,540,913 |
-114,758 |
2,426,155 |
| Less: amortizable fees |
-30,840 |
-916 |
-31,756 |
- |
-31,756 |
| Less: group-specific value adjustments |
-181,686 |
- |
-181,686 |
- |
-181,686 |
| Carrying value |
2,123,223 |
204,248 |
2,327,471 |
-114,758 |
2,212,713 |
Counterparty-specific value adjustments distributed by regions and sectors
(% based on the gross exposure of loans)
Country risk
Apart from counterparty risk, country risk is another important element of the portfolio in emerging markets. Country risk arises from country-specific events that adversely impact the company's exposure in a specific country. Within FMO, country risk is broadly defined. It includes all relevant factors that have a common impact on FMO's portfolio in a country such as economic, banking and FX crises, sovereign default and political risk events. The assessment of the country rating is based on a benchmark of external rating agencies and other external information.
The level of the country limits depends on the country rating. FMO recognizes that the impact of country risk differs across the financial products it offers. In order to calculate group-specific value adjustments, country-specific provisions are established on the investment credit portfolio based on country risk and estimated recovery rates. With respect to the geographical diversification in the portfolio, reference is made to the segment information paragraph. With respect to the sector diversification in the portfolio, reference is made to notes 4, 5, and 6 of the notes to the consolidated balance sheet.
Overall, the country ratings improved during 2011. For example, Georgia had an improvement of two notches, and countries like Indonesia, Panama, Ukraine and Kazakhstan had an improvement of one notch.
Overview country ratings
|
Description of rating
|
FMO country rating
|
Portfolio exposure 2011 (%)
|
Portfolio exposure 2010 (%)
|
|
Good financial sustainability
|
1, 2
|
34.5
|
31.9
|
|
Satisfactory financial sustainability
|
3, 4
|
34.2
|
32.2
|
|
Moderate financial sustainability
|
5, 6
|
25.9
|
32.6
|
|
Poor financial sustainability
|
7
|
5.4
|
3.3
|
|
Total
|
|
100.0
|
100.0
|
As of January 1, 2012, the rating scales for countries will be brought into line with the counterparty ratings. The country limit framework has been changed accordingly. Due to the fact that the outcome of the risk rating process is a more detailed rating on a scale from F1 to F21, compared to the 7 rating classes in the old model, some countries fall into a different category.
Overview new country ratings
|
Indicative external rating equivalent
|
Portfolio exposure 2011 (%)
|
|
BBB and higher ratings
|
18.1
|
|
BBB-
|
12.5
|
|
BB+
|
3.5
|
|
BB
|
10.2
|
|
BB-
|
11.1
|
|
B+
|
17.6
|
|
B
|
11.0
|
|
B-
|
7.6
|
|
CCC+ and lower ratings
|
8.4
|
|
Total
|
100.0
|
Credit risk in the treasury portfolio
The main responsibility of FMO's treasury is to fund the activities of FMO and to efficiently and effectively mitigate risks in line with treasury's mandate. Credit risk in the treasury portfolio stems from short-term deposits, interest-bearing securities and derivative instruments. Derivatives are primarily used for hedging interest rate risk and foreign exchange risks.
The treasury risks are reviewed on a monthly basis by the ALCO. The credit quality of the exposures from treasury activities is monitored on a daily basis by the Risk Management department. In cases where the creditworthiness of securities deteriorates to levels below the standard eligibility criteria for new exposures, the risk management department provides the ALCO with recommended actions.
Risk Management approves each obligor to which FMO is exposed through its treasury activities and sets a maximum limit to the credit exposure of that obligor. Depending on the obligor's short and long-term rating, limits are set for the total and long-term exposure. For derivatives, a separate limit is set for the weighted nominal value of the contract, the weight being dependent on the type of contract (as market volatility differs among the products).
In order to reduce credit risk stemming from 'in the money' derivative contracts, FMO has entered into Credit Support Annexes (CSA) with almost all derivative counterparties. A CSA is a legal document which regulates credit support (collateral) between derivative counterparties. In the case of FMO the accepted collateral is cash (USD or EUR).
FMO pursues a conservative investment policy. The majority of the interest-bearing securities have a AAA rating.
Overview interest-bearing securities
|
At December 31
|
2011
|
2010
|
|
AAA
|
453,586
|
392,374
|
|
AA- to AA+
|
217,992
|
171,336
|
|
A+ or lower
|
-
|
-
|
|
Total
|
671,578
|
563,710
|
Geographical distribution interest-bearing securities
|
At December 31
|
2011 (%)
|
2010 (%)
|
|
Australia
|
8
|
10
|
|
Belgium
|
2
|
3
|
|
France
|
7
|
13
|
|
Germany
|
8
|
5
|
|
Great Britain
|
12
|
14
|
|
Netherlands
|
34
|
41
|
|
Supra-national
|
27
|
12
|
|
United States of America
|
2
|
2
|
|
Total
|
100
|
100
|
Most of the investments in interest-bearing securities made in 2011 are investments in supra-national bonds. These are bonds issued by institutions larger than a single country and are regarded as being very safe investments.
Overview short-term deposits
|
At December 31
|
Rating (short term)
|
2011
|
2010
|
|
Dutch Central Bank
|
|
299,997
|
-
|
|
Dutch government
|
A1
|
-
|
49,995
|
|
Financial institutions
|
A1
|
74,530
|
237,268
|
|
|
A2
|
1,050
|
1,050
|
|
Money market funds
|
AAAmmf
|
53,964
|
44,862
|
|
Supra-nationals
|
A1
|
69,246
|
-
|
Total
|
|
498,787
|
333,175
|
Derivative financial instruments distributed by rating1)
|
|
|
2011
|
|
2010
|
| |
Net exposure
|
CSA (%)
|
Net exposure
|
CSA (%)
|
|
AAA
|
90
|
-
|
34,956
|
100
|
|
AA- to AA+
|
60,661
|
96
|
70,589
|
68
|
|
A to A+
|
221,190
|
100
|
170,808
|
100
|
|
Not rated
|
-
|
-
|
6,178
|
-
|
|
Total
|
281,941
|
99
|
282,531
|
90
|