4 Segment information

The Management Board sets performance targets, approves and monitors the budgets prepared by operating segments. operating segments are not identical to the strategic sectors. 

FMO's strategic sectors represent the economic sectors in which FMO operates. The three strategic sectors are Agribusiness Food & Water, Financial Institutions and Energy, which also represent economic sectors. FMO's Management Board steers on the following six operating segments: Agribusiness, Food & Water, Financial Institutions and Energy, Private Equity, Partnership for impact and Other. In first half of 2021, no transactions are identified which are reallocated to a different operating segments.

FMO presents the results of the operating segments using a financial performance measure called underlying profit. Underlying profit excludes the EUR/USD currency effects related to the results from equity investments. Since the adoption of IFRS 9, all fair value changes including currency effects are now recorded in the profit and loss account instead of shareholder's equity.

Underlying profit as presented below is an alternative performance measure. The table below shows a reconciliation of the underlying net profit to the net profit.

At June 30, 2021

Financial Institutions

Energy

Agribusiness, Food & Water

Private Equity

Partnership for impact

Other

Total

        

Interest income

52,425

53,361

24,055

2,038

187

4,044

136,110

Interest expenses

-3,428

-3,962

-1,857

-4,910

-45

-1,393

-15,595

Net fee and commission income

1,110

6,515

24

175

-

-174

7,650

Dividend income

-

-

-

9,850

-

-

9,850

Results from equity investments

-

-

-

57,412

-

-

57,412

Results from financial transactions

3,355

-7,688

-2,055

-2,368

-

6,027

-2,729

Remuneration for services rendered

2,261

2,994

1,928

4,179

3,096

82

14,540

Gains and losses due to recognition

-

58

1,094

-

-

-

1,152

Other operating income

-

-

-

-

-

59

59

Total underlying income

55,723

51,278

23,189

66,376

3,238

8,645

208,449

        

Operating expenses

-14,845

-13,621

-11,598

-17,030

-4,945

-3,548

-65,587

Total operating expenses

-14,845

-13,621

-11,598

-17,030

-4,945

-3,548

-65,587

        

Impairments on loans and guarantees

21,900

5,480

3,688

-724

135

-2,233

28,246

Total impairments

21,900

5,480

3,688

-724

135

-2,233

28,246

        

Profit/(loss) before taxation

62,778

43,137

15,279

48,622

-1,572

2,864

171,108

Share in results from associates

-

-

-

8,789

-

-

8,789

Taxation

-15,218

-10,457

-3,704

3,897

393

-716

-25,805

Underlying net profit/(loss)

47,560

32,680

11,575

61,308

-1,179

2,148

154,092

        

Currency effect equity investments

   

44,305

  

44,305

Net profit/(loss)

47,560

32,680

11,575

105,613

-1,179

2,148

198,397

Segment assets at June 30, 2021

Financial Institutions

Energy

Agribusiness, Food & Water

Private Equity

Partnership for impact

Other

Total

        

Loans to the private sector

1,995,172

1,547,624

932,038

35,749

14,519

46,941

4,572,043

Equity investments and investments in associates

-

-

-

2,144,423

-

-

2,144,423

Other assets

824,854

639,827

385,328

901,338

6,003

19,405

2,776,755

Total assets

2,820,026

2,187,451

1,317,366

3,081,510

20,522

66,346

9,493,221

Contingent liabilities – Effective guarantees issued

78,726

43,994

-

496

-

-

123,216

Assets under management (loans and equity investments) managed for the risk of the state

148,772

180,279

145,869

508,275

-

-

983,195

At June 30, 2020

Financial Institutions

Energy

Agribusiness, Food & Water

Private Equity

Partnership for impact

Other

Total

        

Interest income

71,859

66,509

26,308

2,120

391

5,641

172,828

Interest expenses

-13,331

-15,628

-6,612

-15,442

-212

-6,869

-58,094

Net fee and commission income

569

-1,218

-303

540

-

-154

-566

Dividend income

-

-

-

20,166

-

-

20,166

Results from equity investments

-

-

-

-170,319

-

-

-170,319

Results from financial transactions

-6,307

2,035

-4,969

-2,419

-

-16,421

-28,081

Remuneration for services rendered

2,493

3,261

1,694

4,494

3,195

84

15,221

Gains and losses due to recognition

-

-

2,000

-

-

-

2,000

Other operating income

-

-

-

38

-

577

615

Total underlying income

55,283

54,959

18,118

-160,822

3,374

-17,142

-46,230

        

Operating expenses

-15,759

-14,126

-11,854

-16,396

-4,252

-2,937

-65,324

Total operating expenses

-15,759

-14,126

-11,854

-16,396

-4,252

-2,937

-65,324

        

Impairments on loans and guarantees

-43,417

-44,301

-17,326

-464

-51

-206

-105,765

Total impairments

-43,417

-44,301

-17,326

-464

-51

-206

-105,765

        

Profit/(loss) before taxation

-3,893

-3,468

-11,062

-177,682

-929

-20,285

-217,319

Share in results from associates

-

-

-

-66,950

-

-

-66,950

Taxation

973

867

2,765

10,636

232

7,876

23,349

Underlying net profit/(loss)

-2,920

-2,601

-8,297

-233,996

-697

-12,409

-260,920

        

Currency effect equity investments

-

-

-

-18,682

-

-

-18,682

Net profit/(loss)

-2,920

-2,601

-8,297

-252,678

-697

-12,409

-279,602

Segment assets at June 30, 2020

Financial Institutions

Energy

Agribusiness, Food & Water

Private Equity

Partnership for impact

Other

Total

        

Loans to the private sector

2,134,659

1,755,437

958,399

33,577

17,694

55,292

4,955,058

Equity investments and investments in associates

-

-

-

1,938,007

-

-

1,938,007

Other assets

830,585

683,032

372,908

767,134

6,884

21,515

2,682,058

Total assets

2,965,244

2,438,469

1,331,307

2,738,718

24,578

76,807

9,575,123

Contingent liabilities – Effective guarantees issued

27,425

47,352

-

-

-

-

74,777

Assets under management (loans and equity investments) managed for the risk of the state

160,633

200,859

145,848

470,946

-

-

978,286