Condensed consolidated statement of cash flows
Notes |
June 30, 2023 |
June 30, 2022 |
|
Operational activities |
|||
Net profit/(loss) |
44,201 |
102,012 |
|
Adjustment for non-cash items: |
|||
- Result of associates |
-32,102 |
15,357 |
|
- Unrealised (gains) losses arising from changes in fair value1 |
21,547 |
-16,189 |
|
- Unrealised (gains) losses arising from changes in foreign exchange rates |
-4,257 |
-222,489 |
|
- Unrealised (gains) losses arising from other changes2 |
-15,006 |
-4,865 |
|
- Amortization of premiums/discounts debentures and notes |
3,962 |
-3,926 |
|
- Impairments |
34,092 |
114,642 |
|
- Depreciation and impairment of PP&E assets |
4,855 |
5,749 |
|
- Income tax expense |
711 |
-7,069 |
|
Changes in: |
|||
- Income taxes payable / receivable |
-11,064 |
-36,929 |
|
- Loans |
-27,400 |
127,391 |
|
- Equity investments |
-31,216 |
-59,794 |
|
- Other assets and liabilities3 |
33,549 |
1,823 |
|
- Short-term deposits > 3 months3 |
-312,889 |
-330,592 |
|
- Short-term credits3 |
14,940 |
-105,895 |
|
Net cash flow from operational activities |
-276,077 |
-420,774 |
|
Investment activities |
|||
Purchase of interest-bearing securities |
-93,846 |
-96,358 |
|
Redemption/sale of interest-bearing securities |
74,624 |
36,896 |
|
Investments in PP&E and intangible fixed assets |
-5,102 |
-1,358 |
|
Disinvestments in PP&E and intangible fixed assets |
1,077 |
1,258 |
|
Investments in Associates |
-2,058 |
-7,363 |
|
Divestments in Associates |
6,657 |
- |
|
Net cash flow from investment activities |
-18,648 |
-66,925 |
|
Financing activities |
|||
Proceeds from issuance of debt securities, debentures and notes |
(7) |
817,284 |
687,382 |
Redemption of debt securities, debentures and notes |
(7) |
-648,631 |
-568,470 |
Lease payments |
-1,704 |
-1,687 |
|
Dividend paid |
- |
-12,831 |
|
Net cash flow from financing activities |
166,949 |
104,394 |
|
Net cash flow |
-127,776 |
-383,305 |
|
Cash and cash equivalents |
|||
Banks and short term deposits at January 1 |
1,374,780 |
1,395,141 |
|
Net foreign exchange difference |
-26,434 |
103,180 |
|
Total cash flow |
-127,776 |
-383,305 |
|
Banks and short term deposits at June 30 |
1,220,570 |
1,115,016 |
|
Operational cash flows from interest and dividends |
|||
Interest received |
228,329 |
131,962 |
|
Interest paid |
-137,179 |
-23,380 |
|
Dividend received |
11,443 |
31,998 |
|
Interest paid for lease liabilities |
-66 |
-73 |
Banks and short term deposits
The balance as mentioned in the cash flow statement corresponds with the following items in the consolidated balance sheet:
Cash position maturity bucket < 3 months |
June 30, 2023 |
June 30, 2022 |
Banks |
61,013 |
59,060 |
Short term deposits measured at AC |
915,364 |
811,014 |
Short term deposits measured at FVPL |
577,485 |
619,445 |
-of which > 3 months |
-333,292 |
-374,503 |
Banks and short term deposits < 3 months |
1,220,570 |
1,115,016 |