Condensed consolidated statement of cash flows
Notes |
June 30, 2024 |
June 30, 2023 |
|
Operational activities |
|||
Net profit/(loss) |
134,267 |
44,201 |
|
Adjustment for non-cash items: |
|||
- Result of associates and joint ventures |
-14,501 |
-32,102 |
|
- Unrealised (gains) losses arising from changes in fair value1 |
6,331 |
21,547 |
|
- Unrealised (gains) losses arising from changes in foreign exchange rates |
-120,711 |
-4,257 |
|
- Unrealised (gains) losses arising from other changes2 |
-715 |
-15,006 |
|
- Amortization of premiums/discounts debentures and notes |
1,891 |
3,962 |
|
- Impairments |
-24,414 |
34,092 |
|
- Depreciation and impairment of PP&E assets |
4,731 |
4,855 |
|
- Income tax expense/(gain) |
10,697 |
711 |
|
Changes in: |
|||
- Income taxes payable / receivable |
2,141 |
-11,064 |
|
- Loans |
-77,748 |
-27,400 |
|
- Equity investments |
17,105 |
-31,216 |
|
- Other assets and liabilities3 |
-7,023 |
33,549 |
|
- Short-term deposits > 3 months3 |
-91,520 |
-312,889 |
|
- Short-term credits3 |
-28,759 |
14,940 |
|
Net cash flow from operational activities |
-188,228 |
-276,077 |
|
Investment activities |
|||
Purchase of interest-bearing securities |
-61,128 |
-93,846 |
|
Redemption/sale of interest-bearing securities |
23,474 |
74,624 |
|
Investments in PP&E and intangible fixed assets |
-9,826 |
-5,102 |
|
Disinvestments in PP&E and intangible fixed assets |
1,367 |
1,077 |
|
Investments in associates/joint ventures |
-197 |
-2,058 |
|
Disinvestments in associates/joint ventures |
- |
6,657 |
|
Net cash flow from investment activities |
-46,310 |
-18,648 |
|
Financing activities |
|||
Proceeds from issuance of debt securities, debentures and notes |
(6) |
652,174 |
817,284 |
Redemption of debt securities, debentures and notes |
(6) |
-644,681 |
-648,631 |
Lease payments |
-1,645 |
-1,704 |
|
Dividend paid |
-2,152 |
- |
|
Net cash flow from financing activities |
3,696 |
166,949 |
|
Net cash flow |
-230,842 |
-127,776 |
|
Cash and cash equivalents |
|||
Banks and short term deposits at January 1 |
1,866,997 |
1,374,780 |
|
Net foreign exchange difference |
57,543 |
-26,434 |
|
Total cash flow |
-230,842 |
-127,776 |
|
Banks and short term deposits at June 30 |
1,693,698 |
1,220,570 |
|
Operational cash flows from interest and dividends |
|||
Interest received |
263,255 |
228,329 |
|
Interest paid |
-160,953 |
-137,179 |
|
Dividend received |
10,151 |
11,443 |
|
Interest paid for lease liabilities |
-50 |
-66 |
|
Income tax received/(paid) |
- |
- |
Banks and short term deposits
The balance as mentioned in the cash flow statement corresponds with the following items in the consolidated balance sheet:
Cash position maturity bucket < 3 months |
June 30, 2024 |
June 30, 2023 |
Banks |
59,118 |
61,013 |
Short term deposits measured at AC |
1,409,144 |
915,364 |
Short term deposits measured at FVPL |
332,621 |
577,485 |
-of which > 3 months |
-107,185 |
-333,292 |
Banks and short term deposits < 3 months |
1,693,698 |
1,220,570 |