Consolidated statement of cash flows
Notes |
June 30, 2025 |
June 30, 2024 |
|
Operational activities |
|||
Net profit/(loss) |
-89,686 |
134,267 |
|
Adjustment for non-cash items: |
|||
- Result of associates and joint ventures |
-34,152 |
-14,501 |
|
- Unrealised (gains) losses arising from changes in fair value1 |
-18,506 |
6,331 |
|
- Unrealised (gains) losses arising from changes in foreign exchange rates |
204,830 |
-120,711 |
|
- Unrealised (gains) losses arising from other changes2 |
9,083 |
-715 |
|
- Amortization of premiums/discounts debentures and notes |
38,642 |
1,891 |
|
- Impairments |
-32,202 |
-24,414 |
|
- Depreciation, amortisation and impairment of PP&E and intangible assets |
5,871 |
4,731 |
|
- Income tax expense/(gain) |
-9 |
10,697 |
|
Changes in: |
|||
- Income taxes payable / receivable |
-4,079 |
2,141 |
|
- Loans |
-111,233 |
-77,748 |
|
- Equity investments |
91,014 |
17,105 |
|
- Other assets and liabilities3 |
53,023 |
-7,023 |
|
- Short-term deposits > 3 months3 |
-1,665 |
-91,520 |
|
- Short-term credits3 |
50,110 |
-28,759 |
|
Net cash flow from operational activities |
161,041 |
-188,228 |
|
Investment activities |
|||
Purchase of interest-bearing securities |
-19,950 |
-61,128 |
|
Redemption/sale of interest-bearing securities |
58,302 |
23,474 |
|
Investments in PP&E and intangible fixed assets |
-9,988 |
-9,826 |
|
Disinvestments in PP&E and intangible fixed assets |
5,722 |
1,367 |
|
Investments in associates/joint ventures |
-15,367 |
-197 |
|
Disinvestments in associates/joint ventures |
2,769 |
- |
|
Net cash flow from investment activities |
21,488 |
-46,310 |
|
Financing activities |
|||
Proceeds from issuance of debt securities, debentures and notes |
(6) |
1,210,163 |
652,174 |
Redemption of debt securities, debentures and notes |
(6) |
-984,675 |
-644,681 |
Lease payments |
-1,608 |
-1,645 |
|
Dividend paid |
-10,591 |
-2,152 |
|
Net cash flow from financing activities |
213,289 |
3,696 |
|
Net cash flow |
395,818 |
-230,842 |
|
Cash and cash equivalents |
|||
Cash balances with Banks and short term deposits at January 1 |
1,507,715 |
1,866,997 |
|
Net foreign exchange difference |
-52,809 |
57,543 |
|
Total cash flow |
395,818 |
-230,842 |
|
Cash balances with Banks and short term deposits at June 30 |
1,850,724 |
1,693,698 |
|
Additional information on operational cash flows from interest and dividends |
|||
Interest received |
275,318 |
263,255 |
|
Interest paid |
-148,467 |
-160,953 |
|
Dividend received |
14,086 |
10,151 |
|
Interest paid for lease liabilities |
-40 |
-50 |
|
Income tax received/(paid) |
-3,557 |
- |
Cash balances with Banks and short term deposits
The balance as mentioned in the cash flow statement corresponds with the following items in the consolidated statement of financial position:
Cash position maturity bucket < 3 months |
June 30, 2025 |
December 31, 2024 |
Cash balances with Banks |
185,314 |
43,087 |
Short term deposits measured at AC |
1,614,521 |
1,111,886 |
Short term deposits measured at FVPL |
65,963 |
369,481 |
-of which > 3 months |
-15,074 |
-16,739 |
Cash balances with Banks and short term deposits < 3 months |
1,850,724 |
1,507,715 |