Consolidated statement of cash flows
|
Notes |
June 30, 2026 |
June 30, 2025 |
|
|
Operating activities |
|||
|
Net profit/(loss) |
76,422 |
-89,686 |
|
|
Adjustment for non-cash items: |
|||
|
- Share of the profit or loss of associates and joint ventures accounted for using the equity method |
13,534 |
-34,152 |
|
|
- Unrealized (gains) losses arising from changes in fair value |
-10,573 |
-18,506 |
|
|
- Unrealized (gains) losses arising from changes in foreign exchange rates |
-51,109 |
204,830 |
|
|
- Unrealized (gains) losses arising from other changes |
18,168 |
9,083 |
|
|
- Amortization of premiums/discounts debentures and notes |
11,672 |
38,642 |
|
|
- Impairment charges on financial assets, loan commitments and guarantees |
12,515 |
-32,202 |
|
|
- Depreciation, amortization and impairment of PP&E and intangible assets |
6,963 |
5,871 |
|
|
- Income tax expense/(gain) |
7,643 |
-9 |
|
|
Changes in: |
|||
|
- Income taxes payable / receivable |
-2,343 |
-4,079 |
|
|
- Loans |
-372,340 |
-111,233 |
|
|
- Equity investments |
74,769 |
91,014 |
|
|
- Other assets and liabilities |
-5,460 |
53,023 |
|
|
- Short-term deposits > 3 months |
- |
-1,665 |
|
|
- Short-term credits |
-65,132 |
50,110 |
|
|
Net cash flow from operating activities |
-285,271 |
161,041 |
|
|
Investing activities |
|||
|
Purchase of interest-bearing securities |
-794,077 |
-19,950 |
|
|
Redemption/sale of interest-bearing securities |
66,381 |
58,302 |
|
|
Investments in PP&E and intangible assets |
-10,516 |
-9,988 |
|
|
Disinvestments in PP&E and intangible assets |
- |
5,722 |
|
|
Investments in associates/joint ventures |
-8,388 |
-15,367 |
|
|
Disinvestments in and dividends from associates/joint ventures |
9,214 |
2,769 |
|
|
Net cash flow from investing activities |
-737,386 |
21,488 |
|
|
Financing activities |
|||
|
Proceeds from issuance of debentures and notes |
(6) |
2,052,783 |
1,210,163 |
|
Redemption of debentures and notes |
(6) |
-1,346,584 |
-984,675 |
|
Lease payments |
-320 |
-1,608 |
|
|
Dividend paid |
-2,004 |
-10,591 |
|
|
Net cash flow from financing activities |
703,875 |
213,289 |
|
|
Net cash flow |
-318,782 |
395,818 |
|
|
Cash and cash equivalents |
|||
|
Cash balances with Banks and short-term deposits at January 1 |
1,210,364 |
1,507,715 |
|
|
Net foreign exchange difference |
14,327 |
-52,809 |
|
|
Total cash flow |
-318,782 |
395,818 |
|
|
Cash balances with Banks and short-term deposits at June 30 |
905,909 |
1,850,724 |
|
|
Additional information on operational cash flows from interest and dividends |
|||
|
Interest received |
289,556 |
275,318 |
|
|
Interest paid |
-138,740 |
-148,467 |
|
|
Dividend received |
17,529 |
14,086 |
|
|
Interest paid for lease liabilities |
-9 |
-40 |
|
|
Income tax received/(paid) |
-13,386 |
-3,557 |