Notes to the consolidated statement of profit or loss

20. Net interest income

Interest income

2025

2024

Interest on loans measured at AC

456,749

457,136

Interest on collateral delivered

2,360

11,189

Interest income related to cash balances with banks

24,608

36,089

Interest on interest-bearing securities

10,483

9,722

Interest income calculated using the effective interest method

494,200

514,136

Interest on loans measured at FVPL

39,927

50,216

Interest on interest-bearing securities at FVTPL

3,632

2,439

Interest on short-term deposits at FVTPL

12,321

20,992

Interest on derivatives related to asset portfolio

-43,576

-31,438

Other interest income

12,304

42,209

Total interest income

506,504

556,345

Included in the interest income on loans is €13.7 million (2024: €19.0 million) related to Stage 3 loans (adjusted on basis of net carrying amount).

Interest expense

2025

2024

Interest on debentures and notes in hedge accounting

-157,664

-143,642

Interest on debentures and notes not in hedge accounting

-97,238

-90,561

Interest on short-term credits

-4,671

-3,220

Interest expense calculated using the effective interest method

-259,573

-237,423

Interest on derivatives related to funding portfolio

-22,349

-92,708

Other interest expense

-22,349

-92,708

Interest on leases

-221

-97

Total interest expense

-282,143

-330,228

21. Dividend income

Dividend income relates to income from equity investments.

2025

2024

Dividend income direct investments

18,385

16,219

Dividend income fund investments

21,180

12,952

Total dividend income

39,565

29,171

22. Results from equity investments

2025

2024

Results from equity investments

Unrealised results from FV movements

95,285

45,333

Unrealised results from FX movements

-209,849

116,133

Net results from fair value re-measurements

-114,565

161,466

Results from sales

Realized results

37,016

40,858

Release unrealized results

-67,721

-63,895

Net results from sales

-30,705

-23,037

Net results from equity investments

-145,269

138,429

The net result on sales represents the reversal of accumulated previously recognised unrealised fair value movements on the instruments sold and the actual realised result on sale of the instrument compared to the initial cost of the investment. The negative result predominantly reflects a small number of loss‑making transactions, along with minor timing effects. Unrealized results from FX differences on non-monetary financial assets (investments in equity instruments) are a component of the change in their entire fair value. This amount is calculated using a spot-spot revaluation of the outstanding FV carrying amount on a daily basis and is presented separately. 

23. Net fee and commission income

2025

2024

Prepayment fees

2,421

1,998

Fees for FVPL loans

1,454

1,080

Administration fees

2,419

1,875

Other fees (for example: arrangement, cancellation and waiver fees)

5,171

4,719

Total fee and commission income

11,465

9,672

Custodian fees and charges for the early repayment of debt securities

-826

-796

Guarantee fees related to unfunded risk participants

-12,150

-12,771

Other fee expenses

-

-159

Total fee and commission expense

-12,976

-13,726

Net fee and commission income

-1,511

-4,054

24. Net result from financial transactions

2025

2024

Gains/(losses) on remeasurement on valuation of hedged items

-84,898

-41,426

Gains/(losses) on remeasurement of hedging instruments

82,609

48,680

Net result on hedge accounting

-2,289

7,254

Result on sale and valuation of treasury derivatives not under hedge accounting

-26,073

-20,929

Result on sale and valuation of derivatives related to asset portfolio

-2,503

-5,878

Result on sale and valuation of loans at FVPL

-3,716

11,734

Result on sale and valuation of securities at FVPL

337

1,791

Net result on financial instruments mandatory at FVPL

-31,955

-13,282

Foreign exchange results loans at FVPL

-72,466

34,462

Foreign exchange results derivatives

199,055

-102,932

Foreign exchange results on other financial assets/liabilities

-118,674

74,499

Net foreign exchange results

7,915

6,029

Other financial results

20

-19

Other changes

35,521

10,622

Other results from financial transactions

35,541

10,603

Net result from financial transactions

9,212

10,604

The movement for results from financial transactions can be mainly explained by changes in valuations for derivatives and FX results. This movement is primarily driven by changes in cross currency basis spreads and yield curves of various underlying currencies (e.g. USD, EUR, AUD).

'Other changes' relate majorly to the remeasurement of 'Dutch government program liabilities' for FMO's obligations to the public fund programs managed on behalf of the Dutch Government. Refer to Note 15 for further details on the nature of 'Dutch government program liabilities'

25. Remuneration for services rendered

2025

2024

Public funding programs:

- MASSIF

10,093

10,775

- Building Prospects

9,157

9,594

- Access to Energy Fund

3,465

3,657

- Mobilising Finance for Forests

3,509

-

Syndication fees, remuneration from directorships and others

9,044

11,473

Total remuneration for services rendered

35,268

35,499

Remuneration for managing funds and programs is assessed for market conformity and expressed in gross amounts. Related management expenses are included in operating expenses.

26. Gains and losses due to derecognition

Gains and losses due to derecognition arise from loans measured at amortized cost when sold to a third party or when terms and conditions of a loan arrangement have been modified significantly.

2025

2024

Gains and losses due to derecognition

349

1,863

Total gains and losses due to derecognition

349

1,863

27. Staff costs

The number of FTE on December 31, 2025, amounted to 879 (2024: 834 FTEs). In 2025, 870 (2024: 825) FTEs were based in the Netherlands and from the other 9 (2024: 9) 2 FTE were based in our regional offices in Costa Rica (2024: 2), 6 FTE were based in South Africa (2024: 5) and one FTE in Kenya (2024: 2).

The average 2025 FTE number amounted to 866 (2024: 813 FTEs).

2025

2024

Salaries

-92,713

-83,400

Social security costs

-12,145

-10,888

Pension costs

-20,295

-23,848

Temporaries

-9,866

-18,824

Travel and subsistence allowances

-5,478

-5,257

Other personnel expenses

-5,860

-2,622

Total staff costs

-146,357

-144,839

The Pension costs line item includes an amount of €0.6 million (2024 €6.1 million) related to the defined benefit plan expenses.

28. General and administrative expenses

2025

2024

IT expenses

-14,708

-11,120

Advisory costs

-8,692

-12,914

Other operational expenses

-12,421

-13,079

Total administrative expenses

-35,821

-37,113

These expenses consist primarily of services from third parties and other operational expenses. The remuneration paid to the Supervisory Board is included in these expenses. As of December 31, 2025, the Supervisory Board consisted of six members (2024: six). The members of the Supervisory Board were paid a total remuneration of €157k (2024: €140k).

In this consolidated financial statements, immaterial presentation revisions have been made to aggregate 'other operational expenses', which was presented separately in the December 31, 2024 consolidated annual financial statements, with 'Administrative expenses'.

With reference to Section 2:382a(1) and (2) of the Netherlands Civil Code, the following fees for the financial year have been charged by PricewaterhouseCoopers Accountants N.V (2024: EY Accountants B.V.) to the company and its subsidiaries. Other assurance services include assurance in respect of sustainability disclosures, regulatory reporting, specific financial reporting of government and EU funds and capital market transactions. Additionally, PricewaterhouseCoopers Accountants N.V. and EY Accountants B.V. performed permitted agreed-upon procedures services on the financial reporting of government funds. No other non-assurance services have been performed.

Total fees charged by auditors

2025

2024

Statutory audit of annual accounts

-1,534

-1,138

Other assurance services

-949

-1,329

Total

-2,483

-2,467

29. Income taxes

Income tax by type

2025

2024

Current income taxes

-5,861

-11,875

Deferred income taxes

-5,604

-3,488

Total income tax

-11,465

-15,363

The reconciliation of the statutory income tax rate to the effective income tax rate is as follows:

2025

2024

Profit/(loss) before taxation

59,923

312,597

Income taxes at statutory rate of 25.8% (2024 25.8%)

-15,460

-80,650

Increase/decrease resulting from:

Settlement with local withholding taxes

4,364

3,049

Non-taxable income (participation exemption facility)

-4,634

61,607

Fees related to Dutch tax transparent equity funds

4,791

1,032

Tax adjustments to prior periods

-481

-293

Other

-45

-108

Total income tax

-11,465

-15,363

Effective income tax rate

19.1%

4.9%

Current income tax

FMO received €622 (2024: €18,681 paid) from the tax authorities. The remaining current income tax receivable amounts to €893 (2024: €13,297).

The domestic corporate income tax rate for 2025 is 25.8 percent (2024: 25.8 percent). The effective rate for 2025 is calculated at 19.1 percent - mainly due to the participation exemption of equity results. The increase of the effective tax rate compared with last year is mostly due to this year's lower equity results.

For the financial year ended December 31, 2025, this results in a corporate income tax of €11.5 million (December 31, 2024: €15.4 million). As of December 31, 2025, there are no unrecognized unused tax losses (December 31, 2024: €0 million) and no unrecognized unused tax credits (December 31, 2024: €0).

Deferred tax

FMO’s deferred income tax assets and liabilities are summarized as follows:

2025

2024

Deferred tax assets

Pension provision

1,901

2,816

Actuarial gains/losses on defined benefit plans

1,699

1,523

Unused tax credits

-

1,508

Liability Government Funds

-

3,173

Leases

47

55

Total deferred tax assets

3,647

9,075

Deferred tax liabilities

Fair value movements equity investments

-279

-510

Total deferred tax liabilities

-279

-510

Net balance at December 31

3,368

8,565

Share this page: