Financial risk

Credit risk

Definition

Credit risk is defined as the risk that the bank will suffer an economic loss because a customer fails to meet its obligations in accordance with agreed terms.

Risk appetite and governance

Adverse changes in credit quality can develop within FMO’s emerging market loan portfolio due to specific customer and product risk, or risks relating to the country in which the customer conducts its business. The main source of credit risk arises from investments in emerging markets and off-balance instruments such as loan commitments and guarantees.

Credit risk management is important when selecting and monitoring projects. In this process, a set of investment criteria per sector and product is used that reflects minimum standards for the required financial strength of FMO’s customers. This is further supported by credit risk models that are used for risk quantification, calculations of expected credit loss allowance, and the determination of economic capital use per transaction. Funding decisions depend on the risk profile of the customer and financing instrument. As part of regular credit monitoring, FMO customers are subject to annual reviews at a minimum. Customers that are identified as having financial difficulties fall under an intensified monitoring regime to proactively manage loans before they become non-performing, including quarterly portfolio monitoring meetings.  For distressed assets, the Special Operations department actively manages workout and restructuring.

FMO has set internal appetite levels for non-performing exposures and specific impairments on loans. If any of the metrics exceed the appetite levels, Credit will assess the underlying movements and analyze trends per sector, geography, and any other parameter. Credit will also consider market developments and peer group benchmarks. Based on the analysis, Credit will propose mitigating measures to the FRC. If any of the indicators deteriorate further, the Risk department will be involved to assess to what extent the trend is threatening FMO’s capital and liquidity ratios.

Developments

FMO has embarked on an overhaul of its credit risk policy and processes. The objective is to implement a more aligned and effective portfolio management framework across the organization. Implementation started in 2021 and is ongoing.

As part of this process, FMO has fundamentally redesigned the Credit Risk Policy and has adjusted internal processes and systems accordingly. The new Credit Risk Policy has been formally implemented in 2023. The main changes include strengthening the governance framework, alignment amongst key prudential policies, and enhancing the loan monitoring framework.

Exposures and credit scoring

The following table shows FMO's total gross exposure to credit risk at year-end. The exposures, including derivatives, are shown gross, before impairments and the effect of mitigation using third-party guarantees, master netting, or collateral agreements. Regarding derivative financial instruments, only the ones with positive market values are presented. The maximum exposure to credit risk increased during the year to €9.0 billion at year-end 2023 (2022: €8.6 billion).

Maximum exposure to credit risk, including derivatives (€ x 1,000)

2023


2022

On-balance

Banks

49,285

26,814

Current accounts with State funds and other programs

488

956

Short-term deposits

-of which: amortized cost

350,182

544,130

-of which: fair value through profit or loss

613,031

223,553

Interest-bearing securities

539,789

537,904

Short-term deposits – DNB

870,177

600,693

Derivative financial instruments

197,150

195,239

Loans to the private sector

-of which: amortized cost

4,593,257

4,925,286

-of which: fair value through profit or loss

629,546

586,651

Current tax receivables

29,634

20,942

Other receivables

33,677

17,251

Deferred income tax assets

11,230

8,058

Total on-balance

7,917,446

7,687,477

Off-balance

Contingent liabilities (guarantees issued)

154,675

138,359

Irrevocable facilities

947,126

746,271

Total off-balance

1,101,801

884,630

Total credit risk exposure

9,019,247

8,572,107

When measuring the credit risk of the emerging market portfolio at customer level, the main parameters used are the credit quality of the counterparties and the expected recovery ratio in case of defaults. Credit quality is measured by scoring customers on various financial and key performance indicators. FMO uses a Customer Risk Rating (CRR) methodology. The model follows the EBA guidelines regarding the appropriate treatment of a low default portfolio and uses an alternative for statistical validation to perform the risk assessment of the models when there is limited or no default data.

The CRR models are based on quantitative and qualitative factors and are different for respective customer types. The models for banks and non-banking financial institutions use factors including the financial strength of the customer, franchise value, and the market and regulatory environment. The model for corporates uses factors including financial ratios, governance, and strategy. The project finance model uses factors such as transaction characteristics, market conditions, political and legal environment, and financial strength of the borrower.

Based on these scores, FMO assigns ratings to each customer on an internal scale from F1 (lowest risk) to F20 (default) representing the probability of default. This rating system is equivalent to the credit quality rating scale applied by Moody's and S&P. Likewise, the loss given default is assigned by scoring various dimensions of the product specific risk and incorporating customer characteristics. The probability of default and loss given default scores are also used as parameters in the IFRS9 expected credit loss model. Please refer to the 'Material accounting policies' section, for details of the expected credit loss calculation methodology.

The majority of our gross loan portfolio (66 percent) remains in the F11 to F16 ratings categories.

Credit quality analysis

2023

Indicative counterparty credit rating scale of S&P (€ x 1,000)

Stage 1

Stage 2

Stage 3

Fair value

Total

%

F1-F10 (BBB- and higher)

747,670

-

-

42,320

789,990

15%

F11-F13 (BB-,BB,BB+)

1,881,974

14,849

-

416,837

2,313,660

44%

F14-F16 (B-,B,B+)

893,297

167,248

-

95,885

1,156,430

22%

F17 and lower (CCC+ and lower)

115,174

332,233

440,812

74,504

962,723

18%

Gross exposure

3,638,115

514,330

440,812

629,546

5,222,803

100%

Less: amortizable fees

-34,775

-5,728

-2,626

-

-43,129

Less: ECL allowance

-26,306

-32,811

-195,288

-

-254,405

Plus: FV adjustments

-

-

-

-41,606

-41,606

Carrying amount

3,577,034

475,791

242,898

587,940

4,883,663

2022

Indicative counterparty credit rating scale of S&P (€ x 1,000)

Stage 1

Stage 2

Stage 3

Fair value

Total

%

F1-F10 (BBB- and higher)

761,017

2,690

-

-

763,707

14%

F11-F13 (BB-,BB,BB+)

1,972,889

-

-

352,305

2,325,194

42%

F14-F16 (B-,B,B+)

1,135,246

136,019

5,006

93,114

1,369,385

25%

F17 and lower (CCC+ and lower)

188,529

204,135

519,755

141,232

1,053,651

19%

Gross exposure

4,057,681

342,844

524,761

586,651

5,511,937

100%

Less: amortizable fees

-38,242

-4,078

-2,999

-

-45,319

Less: ECL allowance

-32,579

-17,223

-206,597

-

-256,399

Plus: FV adjustments

-

-

-

-100,584

-100,584

Carrying amount

3,986,860

321,543

315,165

486,067

5,109,635

Apart from on-balance finance activities, FMO is also exposed to off-balance credit-related commitments. Guarantees, which represent contingent liabilities to make payments if a customer cannot meet its obligations to third parties, carry similar credit risks as loans. Most of the guarantees are quoted in US dollars. Guarantees on export facilities are collateralized by the underlying letters of credit, and therefore carry less credit risk than direct uncollateralized borrowing. The following table shows the credit quality and the exposure to credit risk of the financial guarantees for the period.

2023

Indicative counterparty credit rating scale of S&P (€ x 1,000)

Stage 1

Stage 2

Stage 3

Total

F1-F10 (BBB- and higher)

-

-

-

-

F11-F13 (BB-,BB,BB+)

246,703

8,742

-

255,445

F14-F16 (B-,B,B+)

40,235

12,111

-

52,346

F17 and lower (CCC+ and lower)

16,803

-

25,814

42,617

Sub-total

303,741

20,853

25,814

350,408

ECL allowance

-936

-507

-9,837

-11,280

Total

302,805

20,346

15,977

339,128

2022

Indicative counterparty credit rating scale of S&P (€ x 1,000)

Stage 1

Stage 2

Stage 3

Total

F1-F10 (BBB- and higher)

-

-

-

-

F11-F13 (BB-,BB,BB+)

279,520

-

-

279,520

F14-F16 (B-,B,B+)

8,964

-

-

8,964

F17 and lower (CCC+ and lower)

16,688

-

14,023

30,711

Sub-total

305,172

-

14,023

319,195

ECL allowance

-1,314

-

-10,717

-12,031

Total

303,858

-

3,306

307,164

Financial guarantees represent €154,675 thousand (2022: €138,359 thousand) classified as contingent liabilities and €195,733 thousand (2022: €180,836 thousand) classified as irrevocable facilities.

Additionally, irrevocable facilities represent commitments to extend finance to customers and consist of contracts signed but not disbursed, yet which are usually not immediately and fully drawn.

The following table shows the credit quality and the exposure to credit risk of the loan commitments are part of the irrevocable facilities for the period.

2023

Indicative counterparty credit rating scale of S&P (€ x 1,000)

Stage 1

Stage 2

Stage 3

Other

Total

F1-F10 (BBB- and higher)

36,166

-

-

45,208

81,374

F11-F13 (BB-,BB,BB+)

243,561

13,562

-

3,018

260,141

F14-F16 (B-,B,B+)

246,573

85,786

-

6,278

338,637

F17 and lower (CCC+ and lower)

39,439

27,293

4,509

-

71,241

Total nominal amount

565,739

126,642

4,509

54,504

751,393

ECL allowance

-3,092

-6,458

-

-

-9,550

Total

562,647

120,184

4,509

54,504

741,843

2022

Indicative counterparty credit rating scale of S&P (€ x 1,000)

Stage 1

Stage 2

Stage 3

Other

Total

F1-F10 (BBB- and higher)

43,940

-

-

-

43,940

F11-F13 (BB-,BB,BB+)

242,616

-

-

6,803

249,419

F14-F16 (B-,B,B+)

114,422

88,831

-

-

203,253

F17 and lower (CCC+ and lower)

25,079

38,240

5,504

-

68,823

Total nominal amount

426,057

127,071

5,504

6,803

565,435

ECL allowance

-2,387

-6,185

-

-

-8,572

Total

423,670

120,886

5,504

6,803

556,863

The "Other" category relates to loan commitments for which no ECL is calculated (fair value loans or expired availability date).

Non-performing exposures

A customer is considered non-performing when it is not probable that the customer will be able to pay his payment obligations in full without realization of collateral or calling on a guarantee, regardless of the existence of any past-due amount or of the number of days past due.
This situation is considered to have occurred when one or more of the following conditions apply:

  • The customer is past due more than 90 days on any outstanding facility;

  • An unlikeliness to pay (UTP) trigger is in place that automatically leads to non-performing exposure (NPE);

  • An impairment analysis, done upon a UTP trigger that possibly leads to NPE, results in an impairment higher than 12.5% on any outstanding facility;

  • There are additional criteria for a customer to enter NPE status in case of Forbearance. If a customer with (No) Financial Difficulty - Forbearance status under probation is extended additional forbearance measures/ concessions or becomes more than 30 days past-due, it shall be classified as non-performing. This only applies if the customer has been non-performing while it was forborne.

NPE is applied at customer level.

During 2023, NPEs in FMO decreased from 11.9 percent as of 31 December 2022 to 9.8 percent as of 31 December 2023. In euro terms, the NPEs decreased from €653 million to €511 million. The largest contributors to the reduction were the positive developments in Sri Lanka and repayments. Write-offs also contributed to the reduction.

NPEs remain concentrated in a few large facilities. Top three NPEs are 20 percent of the total (2022: 16 percent), top ten are 52 percent (2022: 48 percent). As a result, a limited number of large new NPEs result in large movements in the NPE percentage. In terms of sector, NPEs are highest in Energy, in absolute terms at €234 million (2022: €227 million), followed by AFW at €174 million (2022: €184 million), Diverse Sectors at €54 million (2022: €143 million), and FI at €44 million (2022: €106 million). In relative terms (as percentage of the exposure in that sector) NPLs remain highest for Diverse Sectors at 35 percent, followed by AFW at 24 percent, Energy at 16 percent and FI at 2 percent. FMO stopped providing loans to Diverse Sector customers in 2017. NPEs excluding other sectors are 9.1 percent.

NPEs have traditionally been high in India.  However, in 2023, FMO’s NPE exposure reduced from €93 million to €4.1 million, as a result of write-offs of €63 million and repayments of €30 million. The amounts written off were to a large extent already impaired on 31 December 2022.  During 2023, FMO’s NPE exposure in Sri Lanka also decreased, from €62 million to zero, as all NPEs in Sri Lanka improved their performance and as a result the NPE status was lifted.  At the end of 2023, the 3 countries with the highest level of NPEs were Ukraine, Uganda and Honduras, which together make up 41 percent of all NPEs.

NPE levels in FMO’s portfolio partially reflect long recovery periods, which are inherent in markets in which FMO operates.

Past due information related to FMO’s loans portfolio is presented in the tables below.

2023

(€ x 1,000)

Stage 1

Stage 2

Stage 3

Fair Value

Total

Loans not past due

3,481,802

499,523

189,482

612,534

4,783,341

Loans past due:

-Past due up to 30 days

156,313

14,807

16,892

-

188,012

-Past due 30-60 days

-

-

-

-

-

-Past due 60-90 days

-

-

8,807

-

8,807

-Past due more than 90 days

-

-

225,631

17,012

242,643

Gross exposure

3,638,115

514,330

440,812

629,546

5,222,803

Less: amortizable fees

-34,775

-5,728

-2,626

-

-43,129

Less: ECL allowance

-26,306

-32,811

-195,288

-

-254,405

Less: FV adjustments

-

-

-

-41,606

-41,606

Carrying amount

3,577,034

475,791

242,898

587,940

4,883,663

2022

(€ x 1,000)

Stage 1

Stage 2

Stage 3

Fair Value

Total

Loans not past due

3,826,119

342,844

189,606

569,427

4,927,996

Loans past due:

-Past due up to 30 days

231,562

-

24,457

-

256,019

-Past due 30-60 days

-

-

10,788

-

10,788

-Past due 60-90 days

-

-

9,116

-

9,116

-Past due more than 90 days

-

-

290,794

17,224

308,018

Gross exposure

4,057,681

342,844

524,761

586,651

5,511,937

Less: amortizable fees

-38,242

-4,078

-2,999

-

-45,319

Less: ECL allowance

-32,579

-17,223

-206,597

-

-256,399

Less: FV adjustments

-

-

-

-100,584

-100,584

Carrying amount

3,986,860

321,543

315,165

486,067

5,109,635

The table below presents the distribution of Stage 3 loans according to regions and sectors. 

Stage 3 - ECL distributed by regions and sectors (€ x 1,000)

December 31, 2023

Financial Institutions

Energy

Agribusiness, Food and Water

Infrastructure, Manufacturing, Services

Total

Africa

4,115

25,865

6,511

6,417

42,908

Asia

8,257

23,057

2,689

4,375

38,378

Latin America & the Caribbean

15,815

12,855

43,365

3,650

75,685

Europe & Central Asia

0

6,456

31,861

0

38,317

Non-region specific

-

-

-

-

-

Total

28,187

68,233

84,426

14,442

195,288

Stage 3 - ECL distributed by regions and sectors (€ x 1,000)

December 31, 2022

Financial Institutions

Energy

Agribusiness, Food and Water

Infrastructure, Manufacturing, Services

Total

Africa

-

17,961

225

13,128

31,314

Asia

20,377

23,207

12,155

13,425

69,164

Latin America & the Caribbean

2,954

13,483

34,179

7,487

58,103

Europe & Central Asia

103

10,225

36,460

1,228

48,016

Non-region specific

-

-

-

-

-

Total

23,434

64,876

83,019

35,268

206,597

Modified financial assets

Changes in terms and conditions usually include extending the maturity, changing the interest margin and changing the timing of interest payments. When the terms and conditions are modified due to financial difficulties, these loans are qualified as forborne. Refer to paragraph related to 'Modification of financial assets' in the 'Accounting policies' section.

The Credit department reviews modified loans periodically in accordance with the watch-list process. When a loan is deemed no longer collectible, it is written off against the related loss allowance. In 2023, FMO’s write-offs including disposals equaled to €83.6 million (2022: €89.8 million).

The following table provides a summary of FMO’s forborne assets, both classified as performing and non-performing, as of December 31, 2023.

2023

(€ x 1,000)

Loans to the private sector (Amortised Cost)

Loans to the private sector (Fair value)

Total

Performing

4,152,445

559,168

4,711,613

of which: performing but past due > 30 days and <=90 days

37,896

-

37,896

of which: performing forborne

351,681

47,565

399,246

Non Performing

440,812

70,378

511,190

of which: non performing forborne

261,082

47,565

308,647

of which: impaired

201,823

-

201,823

Gross exposure

4,593,257

629,546

5,222,803

Less: amortizable fees

-43,129

-

-43,129

Less: ECL allowance

-254,405

-

-254,405

Plus: fair value adjustments

-

-41,606

-41,606

Carrying amount at December 31

4,295,723

587,940

4,883,663

2022

(€ x 1,000)

Loans to the private sector (Amortised Cost)

Loans to the private sector (Fair value)

Total

Performing

4,400,532

458,470

4,859,002

of which: performing but past due > 30 days and <=90 days

-

-

-

of which: performing forborne

148,945

6,168

155,113

Non Performing

524,754

128,181

652,935

of which: non performing forborne

275,886

83,687

359,573

of which: impaired

268,521

-

268,521

Gross exposure

4,925,286

586,651

5,511,937

Less: amortizable fees

-45,319

-45,319

Less: ECL allowance

-256,399

-256,399

Plus: fair value adjustments

-100,584

-100,584

Carrying amount at December 31

4,623,568

486,067

5,109,635

The following table shows the gross carrying amount of previously modified financial assets for which the loss allowance has changed to stage 1 measurement during the period:

(€ x 1,000)

Post - modification

Pre - modification

December 31, 2023

Gross outstanding amount

Corresponding ECL

Gross outstanding amount

Corresponding ECL

Restored loans since forbearance and now in Stage 1

18,147

-138

29,449

-611

Loans that reverted to Stage 2/3 once restored

32,217

-3,994

36,839

-2,596

(€ x 1,000)

Post - modification

Pre - modification

December 31, 2022

Gross outstanding amount

Corresponding ECL

Gross outstanding amount

Corresponding ECL

Restored loans since forbearance and now in Stage 1

17,166

-227

30,220

-670

Loans that reverted to Stage 2/3 once restored

1,927

-17

3,853

-52

The table below includes Stage 2 and Stage 3 assets for which terms and conditions were modified including the related net modification result.

(€ x 1,000)


2023


2022

Amortized cost of financial assets modified during the period

84,965

78,845

Net modification result

799

-

Credit risk mitigation

As per December 31, 2023, the total carrying value of the FMO’s loan portfolio is €4.9 billion; of which €400.0 million is guaranteed by either the Dutch Government or highly rated guarantors. The following table shows a breakdown of guaranteed amounts received and carrying values of guaranteed loans per credit ranking of the guarantors. 

2023

2022

Guarantor credit ranking based on rating scale S&P (€ x 1,000)

Amount of guarantees received

Guaranteed loans - carrying amount

Amount of guarantees received

Guaranteed loans - carrying amount

Dutch State

1,063

1,250

2,125

2,500

AA- and higher ratings

398,908

1,063,373

443,524

1,532,262

A+ to A-

-

-

-

-

BBB+ to B-

-

-

-

-

CCC+ and lower ratings

-

-

-

-

Total

399,971

1,064,623

445,649

1,534,762

The total carrying value of defaulted (Stage 3) loans in FMO’s loan portfolio is €242.9 million; of which €47.3 million is guaranteed by either the Dutch Government or highly rated guarantors. The following table shows a breakdown of guaranteed amounts received and carrying values of guaranteed loans. 

2023

2022

Stage of guaranteed loans (€ x 1,000)

Amount of guarantees received

Guaranteed loans - carrying amount

Amount of guarantees received

Guaranteed loans - carrying amount

1

322,250

847,267

390,372

1,380,001

2

30,410

64,327

7,975

17,610

3

47,311

153,029

47,302

137,141

Total

399,971

1,064,623

445,649

1,534,762

Equity risk

Definition

Equity risk is the risk that the fair value of an equity investment decreases. It also includes exit risk, which is the risk that FMO’s stake cannot be sold for a reasonable price and in a sufficiently liquid market.

Risk appetite and governance

FMO has a long-term view on its equity portfolio, usually selling its equity stake within a period of five to 10 years. FMO can accommodate an increase in the average holding period of its equity investments and wait for markets to improve before pursuing an exit. The equity investment portfolio consists of direct investments, largely in the financial institutions and energy sectors, co-investments with aligned partners (mainly in cooperation with funds) and indirect investments in private equity funds. Equity investments are approved by the Investment Committee. In close cooperation with the Credit and Finance departments, the Private Equity department assesses the valuation of equity investments on a periodic basis which are approved by the FRC. Diversification across geographical area, sector and equity type across the total portfolio is evaluated before new investments are made. Based on this performance and the market circumstances, direct exits are pursued by involving intermediaries. In the case of co-investments, our fund managers initiate the exit process as they are in the lead. Exits are challenging due to limited availability of liquidity in some markets and the absence of well-developed stock markets.

The risk of building an equity portfolio is driven by two factors:

  • Negative value adjustments due to currency effects (EUR/USD and USD/local currencies), negative economic developments in emerging markets (EM) and specific investee related issues. This would negatively affect the profitability of FMO.

  • Liquidity of the portfolio – in case FMO is not able to liquidate (part) of its maturing equity portfolio by creating sufficient exits for its direct and co-investment portfolio. This is also reflected in the fund portfolio where some fund managers have to hold longer to their portfolio due to the lack of good exit opportunities.

Developments

In 2023 like in the year before, de-globalization continued to put a strain on GDP growth and the realization of the SDGs. Also, the war in Ukraine continued, the war in Gaza erupted, and the US – China economic war continued. This resulted in higher prices for food and basic goods especially in Africa. Meanwhile climate risk became more evident by record high temperatures and extreme weather patterns across the globe. Central banks in US and Europe continued with aggressive monetary policies, pushing interest rates higher. USD 10-year treasury peaked at 5 percent, a level not seen since the start of this century. Many African countries have high budget deficits (50 percent has more than 5 percent deficit). This had a strong negative impact on capital flows to emerging markets and strong pressure on local currencies which further depreciated. Overall, the risk appetite of investors further declined. 

Despite these difficult circumstances in 2023 we saw a good deal-flow: distributions from fund managers and exits resulted in cash distributions of € 244 million and again a strong level of dividends at € 34 million. At the same time, we also made a high level of new commitments  of €510 million and invested (paid-in) capital of €334 million. Overall, our committed equity portfolio (including associates) increased to €3.1 billion (2022: €3.0 billion) which was the result of the sum of new commitments, distributions, the weakening of the USD  resulting in a €62 million loss and Fair Value gain for the portfolio of € 13 million gain. Although it is difficult to quantify, one of the main reasons for the disappointing value development is the devaluation of local currencies in some larger markets. Aside from that, our Venture Capital portfolio was also negatively impacted by a worsening sentiment around Venture Capital investments where the value reduced with €37 million.

Exposures

The total outstanding equity portfolio on December 31, 2023, amounted to €2.7 billion (2022: €2.6 billion) of which €1.3 billion (2022 €1.3 billion) was invested in investment funds.

Equity portfolio including Associates distributed by region and sector (€ x 1,000)

December 31, 2023

Financial Institutions

Energy

Agribusiness, Food and Water

Multi-Sector Fund Investments

Infrastructure, Manufacturing, Services

Total

Direct

Funds

Direct

Funds

Direct

Funds

Direct

Funds

Direct

Funds

Direct

Funds

Africa

323,960

34,869

54,822

50,798

68,243

9,249

-

399,161

144,503

-

591,528

494,077

Asia

190,990

16,697

40,413

93,870

36,695

7,833

-

392,510

51,596

-

319,694

510,910

Latin America & the Caribbean

89,125

-

6,617

19,504

12,279

915

-

58,001

66,715

-

174,736

78,420

Europe & Central Asia

43,129

4,403

-

10,592

-

5,681

-

95,852

6,752

-

49,881

116,528

Non-region specific

168,220

48,317

24,117

43,151

-

2,070

-

35,863

11,512

-

203,849

129,401

Total

815,424

104,286

125,969

217,915

117,217

25,748

-

981,387

281,078

-

1,339,688

1,329,336

Equity portfolio including Associates distributed by region and sector (€ x 1,000)

December 31, 2022

Financial Institutions

Energy

Agribusiness, Food and Water

Multi-Sector Fund Investments

Infrastructure, Manufacturing, Services

Total

Direct

Funds

Direct

Funds

Direct

Funds

Direct

Funds

Direct

Funds

Direct

Funds

Africa

317,635

30,885

45,335

37,536

45,065

6,148

-

395,056

81,511

-

489,546

469,625

Asia

182,193

12,502

47,218

98,209

68,065

5,335

-

425,421

51,870

-

349,346

541,467

Latin America & the Caribbean

71,776

-

-

33,289

14,416

1,039

-

61,657

66,841

-

153,033

95,985

Europe & Central Asia

39,298

4,973

-

8,919

131

6,049

-

86,372

11,469

-

50,898

106,313

Non-region specific

143,902

57,224

23,760

37,265

-

2,337

-

20,124

38,771

-

206,433

116,950

Total

754,804

105,584

116,313

215,218

127,677

20,908

-

988,630

250,462

-

1,249,256

1,330,340

The equity portfolio is left unhedged for currency risk. For more information please refer to the 'Currency risk' and 'Structural hedge' sections.

Concentration risk

Definition

Concentration risk is the risk that FMO’s exposures are too concentrated within or across different risk categories. Concentration risk may trigger losses large enough to threaten FMO’s health or ability to maintain its core operations or trigger material change in our risk profile.

Risk appetite and governance

Strong diversification within FMO’s emerging market portfolio is ensured through stringent limits on individual counterparties (single and group risk limits), sectors, countries and regions. These limits are monitored by Risk, reviewed regularly and approved by the FRC, the Managing Board and the Supervisory Board. Diversification across countries, sector and individual counterparties is a key strategy to safeguard the credit quality of the portfolio.

Developments

Global growth is set to decelerate from 3.5 percent in 2022 to 3.1 percent in 2023 and projected to remain at 3.1 percent in 2024 (IMF WEO January 2024). Developing economies continue to suffer from the repercussions of the pandemic and the war in Ukraine. Furthermore, global swift monetary policy tightening exacerbates the fiscal burdens. IMF highlights a growing debt concern, with 56 percent of low-income nations and a quarter of emerging markets either facing or on the brink of significant debt distress. Ghana, Sri Lanka, Belarus, Zambia, and Lebanon experienced debt defaults or ongoing default situations, while Argentina, Tunisia and Ethiopia encountered heightened risks. FMO monitored its portfolio throughout 2023 and will continue to do so. Given FMO's diverse exposure across more than 70 markets, it is well positioned to mitigate the negative effects of country specific crises.

Southern Turkey and northern Syria were struck by two potent earthquakes, causing significant devastation. FMO has a longstanding presence in Turkey and holds a substantial portfolio within the nation. While certain assets/activities of our clients were impacted by the earthquake, the overall credit risk of FMO's portfolio in Turkey remains stable. FMO has no financial engagements in Syria.

The war in Ukraine continued. The UK, US and EU have imposed sanctions on Russia and Belarus. FMO has been active in Ukraine for decades. At year-end 2023, FMO had a €65 million direct exposure in Ukraine across 12 customers in the Energy and Agribusiness Food and Water sectors. FMO received €14 million in repayments from its loans in Ukraine. Unlike the €137 million loss of last year, this year FMO has recognized a €19 million profit from its Ukraine exposure. FMO has no direct exposure and a limited indirect exposure to Russia. The exposure towards Belarus is around €17 million, in indirect equity. 

With the war erupting in Gaza and the region's intricate geopolitics, there's a tangible risk that this war could impact neighboring countries, notably Lebanon, Syria, Egypt, and Jordan. FMO’s exposure in the Palestinian Territories is limited to €12 million in commitments to two microfinance customers through Nasira guarantee program, with €5 million outstanding. While FMO has no exposure to Israel, Syria, and Lebanon, it maintains commitments of €163 million in Jordan and €329 million in Egypt. FMO closely monitors developments but has so far not identified any significant financial impact on its portfolio. 

Country, regional and sector exposures 

Country risk arises from country-specific events that adversely impact FMO’s exposure in a specific country. Within FMO, country risk is broadly defined. It includes all relevant factors that have a common impact on FMO’s portfolio such as economic, banking and currency crises, sovereign defaults and political risk events.

To ensure diversification within FMO’s emerging market portfolio across regions, a country limit is in place to minimize concentration risk in the portfolio as a whole. Country limits range from 8 percent to 22 percent of FMO’s shareholders equity, depending on the country rating, with higher limits in less risky countries. The assessment of the country rating (F-rating scoring in line with internal credit risk rating) is based on a benchmark of external rating agencies and other external information.

In determining the limit within a country for investments, the committed portfolio amount as well as underlying transaction specific elements - which may lead to effective reduction of country risk - are considered. The figure below provides an overview of the diversification over the countries of FMO’s gross outstanding in the loan portfolio.

In general, the loan portfolio remains well diversified across different countries. The single largest country exposure is under 10 percent of the total loan book. The three largest country exposures in the loan book at the end of 2023 were India, Turkey, and Georgia, together 16 percent of the total loan exposure. In 2023, the rating of these countries remained stable. Noteworthy changes in country ratings include upgrades of the Europe & Central Asia region to F14 (2022: F15), Latin America & The Caribbean region to F13 (2022: F14), Global region to F14 (2022: F15), Armenia to F13 (2022: F14), Brazil to F12 (2022: F13), Costa Rica to F14 (2022: F15), El Salvador to F18 (2022: F19) and Vietnam to F11 (2022: F12). Furthermore, the country ratings have been downgraded for Argentina to F20 (2022: F19), Bangladesh to F14 (2022: F13), Bolivia to F16 (2022: F15), Cameroon to F16 (2022: F15), Ethiopia to F20(2022: F18), Palestine to F19 (2022: F17) and Pakistan to F18 (2022: F17).

2023 (%)

2022 (%)

F9 and higher (BBB and higher ratings)

3.8

3.9

F10 (BBB-)

7.2

6.4

F11 (BB+)

2.9

2.6

F12 (BB)

8.6

10.9

F13 (BB-)

18.5

8.6

F14 (B+)

13.1

13.7

F15 (B)

17.9

29.6

F16 (B-)

13.9

8.8

F17 and lower (CCC+ and lower ratings)

14.1

15.5

Total

100.0

100.0

In addition to country risk limits, FMO has limits to ensure adequate diversification across sectors and regions. Below an overview of the gross exposure of loans distributed by region and sector is given.

Gross amount of loans distributed by region and sector (€ x 1,000)

Financial Institutions

Energy

Agribusiness, Food and Water

Multi-Sector Fund Investments

Infrastructure, Manufacturing, Services

Total

December 31, 2023

Africa

579,919

604,728

139,438

37,682

86,949

1,448,716

Asia

533,711

283,679

80,356

-

49,461

947,207

Latin America & the Caribbean

836,277

432,242

173,912

-

25,179

1,467,610

Europe & Central Asia

734,659

164,982

221,504

-

73,149

1,194,294

Non-region specific

40,230

10,550

109,237

-

4,959

164,976

Total

2,724,796

1,496,181

724,447

37,682

239,697

5,222,803

December 31, 2022

Africa

554,860

634,348

140,965

26,357

122,209

1,478,739

Asia

538,642

268,605

143,256

-

114,516

1,065,019

Latin America & the Caribbean

828,218

414,756

173,382

-

68,270

1,484,626

Europe & Central Asia

780,300

117,537

257,386

-

99,591

1,254,814

Non-region specific

44,374

16,089

161,521

-

6,755

228,739

Total

2,746,394

1,451,335

876,510

26,357

411,341

5,511,937

Single and group risk exposures 

Regarding single and group risk exposures, FMO has set stringent internal limits where the maximum loss possible for one single customer or group is set as a percentage of FMO’s shareholders’ equity. At year-end, all exposures were well within these limits. These internal single and group risk limits are more stringent than the regulatory limits such as the ones foreseen under the CRR norm of 25 percent of eligible regulatory capital.

Counterparty credit risk

Definition

Counterparty credit risk in the treasury portfolio is the risk that FMO will suffer economic losses because a counterparty fails to fulfill its financial or other contractual obligations from open positions in the portfolio.

Risk appetite and governance

The main responsibility of FMO’s Treasury department is to fund the core business of FMO and to efficiently and effectively mitigate risks in line with Treasury’s mandate. Treasury's portfolio aims to maintain a liquidity buffer such that FMO can meet its liquidity needs in regular and in stressed circumstances. The Treasury department does not have its own trading book and does not actively take open positions in the pursuit of profits. FMO aims to balance between keeping losses within its limited risk tolerance and supporting FMO's business strategy, thereby minimizing credit risk and concentration risk in the treasury portfolio, derivative portfolio, and several bank accounts.

The Treasury department is responsible for day-to-day counterparty risk management. The Risk department is the second line and responsible for assessing, quantifying, and monitoring counterparty risk daily. Limit excesses and material findings are reported to the FRC on a monthly basis, together with recommended mitigations and actions. The Risk department is also responsible for updating policies and processes and for setting up limits, including minimum credit rating requirements, exposure limits, and transaction limits. The policies, processes, relevant parameters, and limits are reviewed and approved by the FRC periodically.

Developments 

There have been developments in the transition of LIBOR as well as rates for other currencies to new benchmark rates affecting the valuations of transactions with the counterparties. For more details, please refer to the ‘Interest rate risk' in the 'Banking book’ section.

Exposures

Counterparty risk exposures in FMO’s treasury portfolios originate from short-term investments (deposits, investment in money market funds, commercial papers, and collaterals related to transacted derivatives), interest-bearing securities (e.g., bonds), and transacted derivatives for hedging purpose. The tables below show outstanding positions as of 31 December.

Overview interest-bearing securities based on rating scale S&P and Fitch (€ x 1,000)

2023


2022

AAA

259,198

347,078

AA- to AA+

280,510

190,747

Total

539,708

537,825

Geographical distribution interest-bearing securities

2023 (%)

2022 (%)

Belgium

12

5

Finland

6

14

France

6

7

Germany

31

28

The Netherlands

16

12

Philippines

9

9

Sweden

-

6

Denmark

7

4

Supra-nationals

13

15

Total

100

100

Overview short-term deposits based on rating scale S&P (€ x 1,000)

2023

2022

European Central Bank

2,946

2,130

Dutch central bank

870,177

600,693

Financial institutions

-

A-1/A-1+

752,783

704,492

A-2

36,605

37,689

A-3

-

-

Unrated

-

-

Money market funds

A-1+

170,878

23,372

Total at December 31

1,833,390

1,368,376

Supra-nationals are international organizations or unions to which member states delegate part of their national powers.

FMO mitigates its counterparty credit risk through various means. Minimum requirements of credit quality are set for counterparties of treasury activities. Netting and collateral agreements are also utilized to reduce counterparty credit risk originating from derivative transactions. FMO has Credit Support Annexes (CSAs) with all derivative counterparties. Additionally, part of the derivative portfolio, particularly EUR and USD interest rate swaps, is cleared through central counterparties, as required by the European Market Infrastructure Regulations.

Derivative financial instruments distributed by rating, based on rating scale S&P and Fitch (€ x 1,000)

2023

2022

Net exposure

CSA (%)

Net exposure

CSA (%)

AA- to AA+

-

-

A- to A+

193,014

100

191,669

100

BBB to BBB+

-

-

584

100

Central cleared

-

-

Total

193,014

100

192,253

100

The exposure of derivative financial instruments is presented for only derivatives with positive market value, netted with derivatives with a negative market value if it concerns the same counterparty. For this reason, the total amount shown in the table above does not equal the exposure presented in other tables.

The tables below include financial assets and financial liabilities that:

  • are offset in the consolidated balance sheet of FMO; or

  • are subject to an enforceable master netting arrangement or similar agreement that covers similar financial instruments, irrespective of whether they are offset in the consolidated balance sheet.

FMO receives and pledges only cash collateral with respect to derivatives.

2023

(€ x 1,000)

Derivatives financial assets

Derivatives financial liabilities

Total

Gross amounts recognized in balance sheet

(a)

197,150

418,839

-221,689

Gross amount of financial assets/liabilities offset in the balance sheet

(b)

-

-

-

Net amount presented in the balance sheet

(c)=(a)-(b)

197,150

418,839

-221,689

Related amounts not offset in the balance sheet

Financial instruments (including non-cash collateral)

(d)

-

-

-

Cash collateral

(d)

-

234,457

Net amount

(e)=(c)+(d)

197,150

418,839

12,768

2022

(€ x 1,000)

Derivatives financial assets

Derivatives financial liabilities

Total

Gross amounts recognized in balance sheet

(a)

195,239

610,976

-415,737

Gross amount of financial assets/liabilities offset in the balance sheet

(b)

-

-

-

Net amount presented in the balance sheet

(c)=(a)-(b)

195,239

610,976

-415,737

Related amounts not offset in the balance sheet

Financial instruments (including non-cash collateral)

(d)

-

-

-

Cash collateral

(d)

-

-

468,451

Net amount

(e)=(c)+(d)

195,239

610,976

52,714

Liquidity risk

Definition

Liquidity risk is defined as the risk for FMO not being able to fulfill its financial obligations due to insufficient availability of liquid means.

Risk appetite and governance

FMO’s risk appetite is to maintain adequate liquidity buffers to fulfill FMO’s current and future financial obligations at all times. The appetite follows a similar rationale as for capital and it is aimed at maintaining enough liquidity to ensure FMO would never need to fall back on the guarantee provided by the Dutch State to our investors. To realize this ambition, minimum liquidity requirements apply as prescribed by the regulator.

FMO’s liquidity risk policy framework is built on four pillars:

  1. Survival period and minimum liquidity buffer under stress

  2. Maturity matched funding

  3. Diversified funding

  4. Regulatory ratio requirements

FMO’s risk appetite levels are defined to ensure a minimum buffer above the seven-months minimum survival period under stress, a liquidity coverage ratio (LCR) above 135 percent, a Net Stable Funding Ratio (NSFR) above 107 percent, and restrictions on failed funding periods and cost of wholesale funding above peers. Additional thresholds such as matching funding, funding diversification and liquidity in specific currencies are also in place for managing and monitoring the risk profile of the bank. These monitoring metrics are delegated to the Director Risk and the Director Treasury and are subject to a formal sign- off procedure and reported to the FRC. The FRC is also responsible for approving the liquidity risk policy.

FMO has a conservative liquidity policy and funding strategy that is well suited to its business. Stress tests are conducted on FMO’s liquidity position on a weekly basis to ensure this conservative position is maintained. During the Internal Liquidity Adequacy Assessment Process (ILAAP), FMO performs additional stress tests, including scenarios provided by DNB and reverse stress testing. A continuous review is performed on the liquidity position, FMO’s assumptions, internal expectations and external market conditions to ensure that FMO’s liquidity planning is accurate.

The liquidity contingency plan sets out FMO’s strategy for addressing liquidity needs in the case of a crisis, ensuring that various sources of emergency liquidity are available to meet all current and future financial obligations, while avoiding excessive funding costs, incurring unacceptable losses and significantly changing the business profile. The liquidity sources include a long-term bond portfolio and a portfolio of short-term instruments such as cash, money market funds, commercial paper and treasury bills. The long-term bonds and commercial paper can be used as collateral in repurchase agreements to obtain short-term cash from the ECB.

Developments 

In the first half of 2023, significant bank failures occurred both in the United States and Switzerland, primarily stemming from deposit runs, the devaluation of liquid assets due to rapidly rising interest rates and associated reputational issues. Following these distressing events, global central banks swiftly intervened by injecting extraordinary liquidity into the financial system to preempt any potential contagion. Although apprehensions about the stability of the international banking sector heightened, the crisis has not escalated further so far. 

FMO, not engaged in accepting deposits, remained unaffected by the deposit run of 2023 and had no exposure to the collapsed banks. The market values of bonds held throughout the year increased compared to the end of 2022. Collateral inflows due to derivative portfolio was €247 million (2022: €478 million outflow). Throughout the year, FMO ensured capital markets access. Overall, FMO experienced minimal impact from the developments in terms of liquidity risk, apart from the rising funding costs.

FMO is an established issuer in local currency frontier markets due to its regular presence and is keen to continue issuances in 2023, developing capital markets in line with its mandate. In total, FMO issued approximately €373 million of equivalent funding in local currency transactions during 2023, including 2-year TRY 300 million (around €15 million) of retail notes under the FMO Debt Issuance Programme.

Liquidity position

FMO's liquidity position remained comfortably above regulatory requirements and internal managerial limits in 2023, with an LCR never falling below 197 percent.

The following table shows the categorization of the balance sheet per maturity bucket. This table shows the timing of the undiscounted principal cash flows, and not the market values, per instrument. The totals per instrument may therefore differ from the totals on the balance sheet. Expected cash flows resulting from irrevocable facilities being drawn are not included in the liquidity gap. For internal liquidity planning and management, cash flows from irrevocable facilities are included in the cash flow forecasts.

2023

(€ x 1,000)

< 3 months

3-12 months

1-5 years

>5 years

Maturity undefined

Total

Assets

Banks

49,273

-

-

-

-

49,273

Current accounts with State funds and other programs

-

488

-

-

-

488

Short-term deposits

-of which: Amortized cost

870,177

15,675

-

-

330,882

1,216,734

-of which: Fair value through profit or loss

619,887

-

-

-

-

619,887

Other receivables

33,677

-

-

-

-

33,677

Interest-bearing securities

18,222

75,500

330,660

115,500

-

539,882

Derivative financial instruments

43,508

22,638

95,719

9,667

-

171,532

Loans to the private sector

-of which: Amortized cost

201,047

676,720

2,677,324

922,800

-

4,477,891

-of which: Fair value through profit or loss

14,002

34,712

283,934

244,481

-

577,129

Equity investments

-of which: Fair value through OCI

-

-

-

-

167,074

167,074

-of which: Fair value through profit or loss

-

-

-

-

2,193,771

2,193,771

Investments in associates

-

-

-

-

308,179

308,179

Current tax receivables

-

29,634

-

-

-

29,634

Property, plant and equipment

-

-

-

-

19,859

19,859

Intangible assets

-

-

-

-

15,325

15,325

Deferred income tax assets

-

-

-

-

11,230

11,230

Total assets

1,849,793

855,367

3,387,637

1,292,448

3,046,320

10,431,565

Liabilities and shareholders’ equity

Short-term credits

-

-

-

-

97,114

97,114

Current accounts with State funds and other programs

43

-

-

-

-

43

Current tax liabilities

-

-

-

-

-

-

Derivative financial instruments

4,431

23,525

162,656

21,507

-

212,119

Debentures and notes

587,158

587,951

4,849,200

160,414

-

6,184,723

Other financial liabilities

-of which: Fair value through profit or loss

-

-

-

-

74,003

74,003

Wage tax liabilities

771

-

-

-

-

771

Accrued liabilities

29,498

-

-

-

-

29,498

Other liabilities

546

2,572

10,595

20

22,088

35,821

Provisions

-

-

-

-

44,922

44,922

Deferred income tax liabilities

-

-

-

-

7,943

7,943

Shareholders’ equity

-

-

-

-

3,512,784

3,512,784

Total liabilities and shareholders’ equity

622,447

614,048

5,022,451

181,941

3,758,854

10,199,741

Liquidity surplus/gap 2023

1,227,346

241,319

-1,634,814

1,110,507

-712,534

231,824

2022

(€ x 1,000)

< 3 months

3-12 months

1-5 years

>5 years

Maturity undefined

Total

Assets

Banks

26,807

-

-

-

-

26,807

Current accounts with State funds and other programs

-

-

-

-

956

956

Short-term deposits

-of which: Amortized cost

600,693

20,403

-

-

521,574

1,142,670

-of which: Fair value through profit or loss

224,372

-

-

-

224,372

Other receivables

17,251

-

-

-

-

17,251

Interest-bearing securities

14,023

119,790

314,977

90,500

-

539,291

Derivative financial instruments

2,253

42,008

66,945

42,385

-

153,591

Loans to the private sector

-of which: Amortized cost

166,003

818,361

2,643,875

925,077

-

4,553,316

-of which: Fair value through profit or loss

9,491

33,671

257,711

163,385

-

464,258

Equity investments

-of which: Fair value through OCI

-

-

-

-

150,733

150,733

-of which: Fair value through profit or loss

-

-

-

-

2,130,903

2,130,903

Investments in associates

-

-

-

-

297,960

297,960

Current tax receivables

3,882

-

17,060

-

-

20,942

Property, plant and equipment

-

-

-

-

23,321

23,321

Intangible assets

-

-

-

-

11,955

11,955

Deferred income tax assets

-

-

-

-

8,058

8,058

Total assets

1,064,775

1,034,211

3,300,568

1,221,347

3,145,460

9,766,361

Liabilities and shareholders’ equity

Short-term credits

-

-

-

-

52,156

52,156

Current accounts with State funds and other programs

1,058

-

-

-

-

1,058

Current tax liabilities

-

-

-

-

-

-

Derivative financial instruments

5,758

81,218

150,461

27,941

-

265,378

Debentures and notes

26,726

950,483

3,960,574

321,885

-

5,259,668

Other financial liabilities

-of which: Fair value through profit or loss

-

-

-

-

82,328

82,328

Wage tax liabilities

615

-

-

-

-

615

Accrued liabilities

24,466

-

-

-

-

24,466

Other liabilities

546

2,565

10,986

4,804

33,362

52,263

Provisions

-

-

-

-

42,113

42,113

Deferred income tax liabilities

-

-

-

-

13,407

13,407

Shareholders’ equity

-

-

-

-

3,448,326

3,448,326

Total liabilities and shareholders’ equity

59,169

1,034,266

4,122,021

354,630

3,671,692

9,241,778

Liquidity surplus/gap 2022

1,005,606

-55

-821,453

866,717

-526,232

524,583

The tables below are based on the final availability date of the contingent liabilities and irrevocable facilities.

Contractual maturity of effective guarantees issued and irrevocable facilities (€ x 1,000)

December 31, 2023

< 3 months

3-12 months

1-5 years

>5 years

Total

Effective guarantees issued

-

-

36,334

118,341

154,675

Irrevocable facilities

12,271

13,562

90,903

1,706,296

1,823,032

Total off-balance

12,271

13,562

127,237

1,824,637

1,977,707

Contractual maturity of effective guarantees issued and irrevocable facilities (€ x 1,000)

December 31, 2022

< 3 months

3-12 months

1-5 years

>5 years

Total

Effective guarantees issued

-

-

48,036

90,323

138,359

Irrevocable facilities

12,688

44,407

121,750

1,322,324

1,501,169

Total off-balance

12,688

44,407

169,786

1,412,647

1,639,528

FMO expects that not all of these off-balance items will be drawn before expiration date.

FMO complies with DNB’s Pillar 2 liquidity requirements methodology for Less Significant Institutions (LSIs) which have been applied from the Supervisory Review and Evaluation Process (SREP). The liquidity requirements are a survival period of at least six months based on internal stress testing methodology, a Net Stable Funding Ratio (NSFR) of 100 percent and a specific Liquidity Coverage Ratio (LCR) requirement of 100 percent. FMO's internal liquidity appetite levels include a safety cushion over and above the minimum requirements as described in the section above.

FMO's liquidity position has been well above regulatory requirements and internal risk appetite levels throughout 2023. Per the reporting date, FMO has a survival period exceeding 12 months, an LCR of 686 percent (2022: 439 percent) and a NSFR of 114 percent (2022: 114 percent).

FMO’s major liquidity exposures are in EUR and USD currencies. However, some transactions are denominated – and may be settled – in local currencies. These exposures are specifically hedged using financial instruments to minimize liquidity and settlement risks.

Funding and sustainability bonds 

Treasury aims to ensure good market access by diversifying FMO’s funding sources. The result of this is a balanced funding mix in terms of currency, instrument and maturity.

Eurodollar (e.g. USD investors outside the United States) constitutes a key market for FMO. Treasury has identified USD and EUR as strategic funding markets. Other markets to attract funding include Australia, Sweden, UK, Japan and local frontier currencies. Typical investors in FMO debentures and notes, either through public or private issuances, hold these instruments till maturity. Except for our Tier II issuance, FMO funding is plain vanilla and generally senior unsecured funding. 

ESG bonds are an important part of FMO’s funding strategy, which accounted for about 43 percent of the funding portfolio in 2023. In October 2022 FMO priced a successful €500 million five-year fixed rate sustainability bond. FMO has accelerated this EUR sustainability bond issue, originally planned for Q1 2023, due to additional funding need stemming from a strong pipeline towards year-end and an outflow of cash collateral. The new sustainability bond has been issued under FMO’s Sustainability Bonds Framework (SBF), and proceeds will be used to finance or refinance eligible green and social projects, or to repay a note issued under the FMO’s Sustainability Bond Framework.

Market risk

Market Risk is the risk that the value and/or the earnings of the bank decline because of unfavorable market movements. At FMO, this includes interest rate risk and currency risk.

Interest rate risk in the banking book

Definition

Interest rate risk is the risk of potential loss due to adverse movements in interest rates. Changing interest rates mainly influence the fair value of fixed interest balance sheet items and affect the bank’s earnings by altering interest rate-sensitive income and expenses, affecting its net interest income (NII).

Risk appetite and governance

FMO has no trading book and all assets (loans and investments) are part of the banking book. FMO’s policy is to match assets and liabilities within defined limits. As the loan portfolio is more granular, loans are pre-funded and new funding is obtained periodically and matched to the asset portfolio in terms of expected maturity and interest rate sensitivity. Interest rate risk arises from the residual tenor mismatch, mismatch in fixed rate assets funded by floating rate liabilities, and differences in reference rates or currencies resulting in basis risk. FMO has little optionality in its portfolio and has no material exposure to rates-driven prepayment risk. The volatility of the market value of assets and liabilities over the holding period due to interest rate movements is of less concern as these are held until maturity.

Interest rate risk management falls under the responsibility of the FRC. The Treasury department acts as the first line and is responsible for the day-to-day management of interest rate risk and daily transactions. The quantification, monitoring and control of market risk is the responsibility of Risk as second line. Interest rate risk is monitored using earnings-based metrics and value-based metrics.

Earnings-based methods capture short-term effects of interest rate refixing or repricing that may impact net interest incomes. The following two metrics are used for this purpose.

  • The interest rate gap provides a static overview of the full balance sheet’s repricing and refinancing characteristics. The gap is monitored over different time buckets with limits in place per bucket and on a cumulative level, for all currencies (aggregate and currency-by-currency).

  • Net Interest Income (NII) at Risk provides a dynamic projection of net interest income sensitivity to yield curve shocks. FMO monitors NII at Risk on a two-year forward-looking basis and applies different scenarios simultaneously that allow for identification of basis risk as well.

Economic value methods capture changes in net present values of assets, liabilities and off-balance sheet items to changes in yield curves. Value-based metrics measure long-term effects of interest rate changes over the full tenor of the balance sheet. The following economic value metrics are calculated:

  • Basis Point Value (BPV) provides the change in market value of assets, liabilities and interest-rate risk sensitive off-balance items for a one basis point change in yield curves. Limits are in place for the whole balance sheet, and for main currencies (EUR and USD) separately.

  • Delta Economic Value of Equity (delta EVE) provides changes in the economic value of the shareholder’s equity given certain shifts in yield curves. The impact of a 200 basis-points parallel shifts and SA-IRRRB scenarios are reported. 

The interest rate gap and BPV exposure are monitored on weekly basis against limits set by the FRC. BPV limits are defined dynamically to accommodate a 200 basis-points shock within five percent of Tier I. The delta EVE limit is defined in the Risk Appetite Framework and set at five percent of Tier I. The NII at Risk limit is defined based on one percent of Tier 1.

The interest rate positions were within risk appetite in 2023. In spite of rates volatility in the United States, Europe and globally our positions remain within limits.

Developments  

The IBOR project was initiated in 2018 to prepare the transitioning of FMO’s loans and derivatives (swaps) referencing USD LIBOR to SOFR.

Loan transition: About 250 loan contracts were in scope for transitioning from IBOR to SOFR. By the end of 2023, all loans were remediated, apart from a couple of contracts which - in agreement with the FMO front office and their clients - were moved to synthetic LIBOR. These synthetic LIBOR contracts will be remediated before the end of September 2024.

Derivatives transition: FMO adhered to the ISDA 2020 Fallback Protocol for transitioning its derivatives portfolio. In 2023, FMO’s derivatives exposure to USD LIBOR has been transitioned from forward-looking USD LIBOR to backward-looking daily compounded SOFR according to the conditions set by the ISDA 2020 Fallback Protocol.

Exposures

The interest rate risk limits were not breached in 2023. The following table summarizes the interest re-pricing characteristics for FMO’s assets and liabilities.

2023

(€ x 1,000)

< 3 months

3-12 months

1-5 years

> 5 years

Non-interest-bearing

Total

Assets

Banks

49,273

-

-

-

49,273

Current accounts with State funds and other programs

-

-

-

-

488

488

Short-term deposits

-

-

-

-

-

-of which: Amortized cost

1,204,694

15,665

-

-

-

1,220,359

-of which: Fair value through profit or loss

613,031

-

-

-

613,031

Other receivables

-

-

-

-

33,677

33,677

Interest-bearing securities

18,094

75,576

329,995

116,043

-

539,708

Derivative financial instruments¹

193,948

3,202

-

-

-

197,150

Loans to the private sector

-

-

-

-

-

-of which: Amortized cost

1,673,116

570,571

928,867

1,123,168

-

4,295,723

-of which: Fair value through profit or loss

93,762

117,162

67,048

309,967

-

587,940

Current tax receivables

29,634

29,634

Equity investments

-

-

-

-

-

-of which: Fair value through OCI

-

-

-

-

167,074

167,074

-of which: Fair value through profit or loss

-

-

-

-

2,193,771

2,193,771

Investment in associates

-

-

-

-

308,179

308,179

Property, plant and equipment

-

-

-

-

19,859

19,859

Intangible assets

-

-

-

-

15,325

15,325

Deferred income tax assets

-

-

-

-

11,230

11,230

Total assets

3,845,919

782,176

1,325,910

1,549,178

2,779,237

10,282,421

Liabilities and shareholders’ equity

Short-term credits

97,114

-

-

-

97,114

Current accounts with State funds and other programs

-

-

-

-

43

43

Derivative financial instruments¹

417,058

1,781

-

-

-

418,839

Other financial liabilities

-of which: Fair value through profit or loss

-

-

-

74,003

74,003

Debentures and notes

832,196

569,869

4,539,470

119,148

-

6,060,683

Wage tax liabilities

-

-

-

-

771

771

Accrued liabilities

-

-

-

-

29,498

29,498

Other liabilities

-

-

-

-

35,821

35,821

Provisions

-

-

-

-

44,922

44,922

Deferred income tax liabilities

-

-

-

-

7,943

7,943

Shareholders’ equity

3,512,784

3,512,784

Total liabilities and shareholders’ equity

1,346,369

571,649

4,539,470

119,148

3,705,785

10,282,421

Interest sensitivity gap 2023

2,499,550

210,526

-3,213,560

1,430,030

-926,548

2022

(€ x 1,000)

< 3 months

3-12 months

1-5 years

> 5 years

Non-interest-bearing

Total

Assets

Banks

26,807

-

-

-

-

26,807

Current accounts with State funds and other programs

-

-

-

-

956

956

Short-term deposits

-of which: Amortized cost

1,122,267

22,534

-

-

-

1,144,801

-of which: Fair value through profit or loss

223,575

-

-

-

-

223,575

Other receivables

-

-

-

-

17,251

17,251

Interest-bearing securities

14,128

119,800

313,192

90,704

-

537,825

Derivative financial instruments¹

127,852

67,387

-

-

-

195,239

Loans to the private sector

-of which: Amortized cost

2,036,252

908,424

465,117

1,213,775

-

4,623,568

-of which: Fair value through profit or loss

123,015

111,506

37,482

214,064

-

486,067

Current tax receivables

-

-

-

-

20,942

20,942

Equity investments

-of which: Fair value through OCI

-

-

-

-

150,733

150,733

-of which: Fair value through profit or loss

-

-

-

-

2,130,903

2,130,903

Investment in associates

-

-

-

-

297,960

297,960

Property, plant and equipment

-

-

-

-

23,321

23,321

Intangible assets

-

-

-

-

11,955

11,955

Deferred income tax assets

-

-

-

-

8,058

8,058

Total assets

3,673,896

1,229,651

815,791

1,518,543

2,662,080

9,899,961

Liabilities and shareholders’ equity

Short-term credits

52,156

-

-

-

-

52,156

Current accounts with State funds and other programs

-

-

-

-

1,058

1,058

Derivative financial instruments

539,971

71,005

-

-

-

610,976

Other financial liabilities

-of which: Fair value through profit or loss

-

-

-

-

82,328

82,328

Debentures and notes

336,717

966,569

3,865,334

403,633

-

5,572,253

Current tax liabilities

-

-

-

-

-

-

Wage tax liabilities

-

-

-

-

615

615

Accrued liabilities

-

-

-

-

24,466

24,466

Other liabilities

-

-

-

-

52,263

52,263

Provisions

-

-

-

-

42,113

42,113

Deferred income tax liabilities

-

-

-

-

13,407

13,407

Shareholders’ equity

-

-

-

-

3,448,326

3,448,326

Total liabilities and shareholders’ equity

928,844

1,037,574

3,865,334

403,633

3,664,576

9,899,961

Interest sensitivity gap 2022

2,745,052

192,077

-3,049,543

1,114,910

-1,002,494

Fair value of individual components (e.g. individual swap legs) of derivative financial instruments is allocated to the relevant interest re-pricing category.

Currency risk

Definition

Currency risk is defined as the risk that changes in foreign currency exchange rates have an adverse effect on the value of FMO’s financial position and future cash flows. FMO also reviews currency risk in terms of impact on the capital ratios.

Risk appetite and governance

FMO offers loans and attracts funding in a wide range of currencies. This is done to provide financing in the currency best fitting FMO’s customers and to reduce currency risks on their side.

FMO has limited appetite for currency risk. Exposures are hedged through matching currency characteristics of assets with liabilities, or through derivative transactions such as cross-currency swaps and FX forwards conducted with either commercial parties or with The Currency Exchange Fund (TCX Fund N.V.). Most currency exposures are hedged to US dollars on a micro-hedge basis, whereby the US dollar position is managed on a portfolio basis accordingly. FMO does not take any active positions in any currency for purpose of making a profit. Each individual currency is managed within a strict position limit and an overall appetite level is set at one percent of shareholder’s equity for the total open position across all currencies. Both the individual and overall open positions are monitored by Risk on a daily basis. Additionally, FMO maintains a deliberately unhedged foreign currency position for the purpose of structural hedge which is reported to the FRC monthly. Please refer to the 'Structural hedge' sub-section for further details.

Developments

No material developments occurred in 2023. The overall trend in the EUR/USD exchange rate for 2023 showed a weakening of the US Dollar versus the Euro. Our positions remained well within the limits.

Exposures

Individual and total open currency positions were within risk appetite in 2023. The table below illustrates that the currency risk sensitivity gap per December 2023 is almost completely part of FMO's equity investments and investments in associates.

2023

(€ x 1,000)

EUR

USD

INR

ZAR

Other

Total

Assets

Banks

27,415

8,774

8,472

1,101

3,510

49,273

Current accounts with State funds and other programs

404

84

-

-

-

488

Short-term deposits

-

-of which: Amortized cost

1,157,161

58,133

-

-

5,065

1,220,359

-of which: Fair value through profit or loss

25

613,006

-

-

-

613,031

Other receivables

3,122

14,737

15,004

36

778

33,677

Interest-bearing securities

405,546

134,162

-

-

-

539,708

Derivative financial instruments

415,190

-139,964

-237,223

-44,566

203,713

197,150

Loans to the private sector

-

-of which: Amortized cost

464,939

3,116,476

256,274

46,333

411,701

4,295,723

-of which: Fair value through profit or loss

116,066

470,307

-1

1,106

463

587,940

Equity investments

-

-of which: Fair value through OCI

9,956

157,118

-

-

-

167,074

-of which: Fair value through profit or loss

459,211

1,501,904

118,100

42,470

72,085

2,193,771

Investments in associates and joint ventures

2,040

306,139

-

-

-

308,179

Current tax receivables

29,622

12

-

-

-

29,634

Property, plant and equipment

19,830

29

-

-

-

19,859

Intangible assets

15,325

-

-

-

-

15,325

Deferred income tax assets

11,230

-

-

-

-

11,230

Total assets

3,137,087

6,240,917

160,626

46,480

697,315

10,282,421

Liabilities and shareholders’ equity

Short-term credits

81,869

15,245

-

-

-

97,114

Current accounts with State funds and other programs

43

-

-

-

-

43

Derivative financial instruments1

282,882

979,735

44,573

12,441

-900,792

418,839

Other financial liabilities

-of which: Fair value through profit or loss

74,003

-

-

-

-

74,003

Debentures and notes

1,216,270

3,283,117

-

-

1,561,296

6,060,683

Current tax liabilities

Wage tax liabilities

792

-22

-

-

-

771

Accrued liabilities

27,113

3,208

-

-83

-739

29,498

Other liabilities

13,610

6,676

15,273

20

242

35,821

Provisions

24,620

19,358

-

390

554

44,922

Deferred income tax liabilities

7,943

-

-

-

-

7,943

Shareholders’ equity

3,513,491

-698

-

-10

2

3,512,784

Total liabilities and shareholders’ equity

5,242,636

4,306,619

59,845

12,757

660,563

10,282,421

Currency gap 2023

1,934,298

100,781

33,723

36,753

Currency gap 2023 excluding equity investments and investments in associates

-30,863

-17,319

-8,748

-35,332

2022

(€ x 1,000)

EUR

USD

INR

ZAR

Other

Total

Assets

Banks

11,682

12,138

48

183

2,756

26,807

Current accounts with State funds and other programs

269

687

-

-

-

956

Short-term deposits

-of which: Amortized cost

1,034,643

89,742

-

-

20,416

1,144,801

-of which: Fair value through profit or loss

2,156

221,419

-

-

-

223,575

Other receivables

6,043

10,805

-179

78

504

17,251

Interest-bearing securities

321,895

215,930

-

-

-

537,825

Derivative financial instruments

213,524

391,796

-309,976

-53,362

-46,743

195,239

Loans to the private sector

-of which: Amortized cost

496,104

3,319,689

293,589

47,406

466,780

4,623,568

-of which: Fair value through profit or loss

75,072

407,249

1,458

1,225

1,063

486,067

Equity investments

-of which: Fair value through OCI

10,829

139,904

-

-

-

150,733

-of which: Fair value through profit or loss

479,562

1,422,881

105,482

44,999

77,979

2,130,903

Investments in associates

-

295,913

2,047

-

-

297,960

Current tax receivables

20,922

20

-

-

-

20,942

Property, plant and equipment

23,285

36

-

-

-

23,321

Intangible assets

11,955

-

-

-

-

11,955

Deferred income tax assets

8,058

-

-

-

-

8,058

Total assets

2,715,999

6,528,209

92,469

40,529

522,755

9,899,961

Liabilities and shareholders’ equity

Short-term credits

52,156

-

-

-

-

52,156

Current accounts with State funds and other programs

1,058

-

-

-

-

1,058

Derivative financial instruments

-656,867

2,454,971

-2,392

-28,908

-1,155,828

610,976

Other financial liabilities

-of which: Fair value through profit or loss

82,328

-

-

-

-

82,328

Debentures and notes

1,672,052

2,224,964

-

32,056

1,643,181

5,572,253

Current tax liabilities

-

-

-

-

-

-

Wage tax liabilities

626

-11

-

-

-

615

Accrued liabilities

21,384

3,276

-

-13

-181

24,466

Other liabilities

14,848

4,573

100

32

32,710

52,263

Provisions

22,318

19,099

-

260

436

42,113

Deferred income tax liabilities

13,407

-

-

-

-

13,407

Shareholders’ equity

3,448,326

-

-

-

-

3,448,326

Total liabilities and shareholders’ equity

4,671,636

4,706,872

-2,292

3,427

520,318

9,899,961

Currency gap 2022

1,821,337

94,761

37,102

2,437

Currency gap 2022 excluding equity investments and investments in associates

-37,361

-12,768

-7,897

-75,542

Fair value of individual components (e.g. individual swap legs) of derivative financial instruments is allocated to the relevant currency category.

As described above, FMO’s loan assets in local currencies, such as Indian Rupee (INR), are fully swapped to the US Dollar on a cash flow basis. The positions in these currencies are therefore fully hedged. For IFRS reporting, however, the loans are recorded at (amortized) cost, while the related swaps are recorded at fair value, leading to an accounting mismatch in these currencies.

Sensitivity of profit & loss account and shareholders’ equity to main foreign currencies (€ x 1,000)

December 31, 2023

December 31, 2022

Change of value relative to the euro

Sensitivity of profit & loss account

Sensitivity of shareholders’ equity

Sensitivity of profit & loss account

Sensitivity of shareholders’ equity

USD value increase of 10%

177,718

15,712

168,143

13,990

USD value decrease of 10%

-177,718

-15,712

-168,143

-13,990

INR value increase of 10%

10,078

-

9,476

-

INR value decrease of 10%

-10,078

-

-9,476

-

ZAR value increase of 10%

3,372

-

3,710

-

ZAR value decrease of 10%

-3,372

-

-3,710

-

The sensitivities employ simplified scenarios. The sensitivity of profit and loss account and shareholders’ equity to possible changes in the main foreign currencies is based on the immediate impact on the financial assets and liabilities held at year-end. This includes the effect of hedging instruments.

Shareholders’ equity is sensitive to equity investments valued at fair value through other comprehensive income.

Structural hedge

FMO maintains a deliberately unhedged foreign currency position in private equity investments to manage the volatility of the capital ratio. These foreign currency positions act as an economic hedge against an adverse effect of the exchange rate on the regulatory capital ratios. A depreciation of FMO's reporting currency (euro) can significantly affect the capital ratio since FMO’s assets - and hence also the risk weighted assets - are mainly denominated in foreign currencies. The long open position in the equity portfolio thereby functions as a partial hedge for FMO’s regulatory capital ratios. In addition, the uncertainty in the size and the timing of the cash flows for equity investments makes micro-hedging less effective, hence these positions are better fit for use as a capital ratio hedge.

Share this page: